| 3.05 | 132.82 | 2.97 | - | 128.58 | 36.86 |
Cash & Short-Term Investments | 3.05 | 132.82 | 2.97 | - | 128.58 | 36.86 |
| -99.61% | 4365.97% | - | - | 248.82% | - |
| 595.36 | 535.42 | 504.63 | 457.07 | 321.86 | 111.82 |
| 0.92 | 6.86 | 2.11 | 2.68 | 20.34 | - |
| 596.28 | 542.27 | 506.74 | 459.75 | 342.2 | 111.82 |
| 153.94 | 113 | 105.94 | 56.99 | 8.84 | 71.77 |
| 753.27 | 788.09 | 615.65 | 516.74 | 479.62 | 220.45 |
Net Property, Plant & Equipment | 8,980 | 8,145 | 6,116 | 5,438 | 4,555 | 3,642 |
| - | - | - | - | 76.56 | - |
| 13.15 | 13.81 | 6.08 | 15.04 | 15.42 | - |
| 109.86 | 213.7 | 65.78 | 50.3 | 30.75 | 44.77 |
|
| 763.62 | 740.45 | 613.54 | 524.69 | 337.88 | 80.69 |
Current Portion of Leases | 3.87 | 3.63 | 4.23 | 3.34 | 1.61 | - |
Other Current Liabilities | 84.11 | 83.29 | 132.48 | 365.72 | 276.64 | 39.98 |
Total Current Liabilities | 851.6 | 827.36 | 750.26 | 893.75 | 616.13 | 120.67 |
| 3,374 | 3,049 | 1,694 | 1,248 | 1,030 | 751.08 |
| 2.3 | 3.53 | 7.07 | 7.41 | 3.51 | - |
Other Long-Term Liabilities | 1,130 | 912.55 | 715.92 | 572.14 | 487.76 | 142.46 |
Total Long-Term Liabilities | 4,506 | 3,965 | 2,417 | 1,827 | 1,522 | 893.54 |
|
| 0.03 | 0.03 | 0.02 | 0.01 | 0.02 | 2,717 |
| -66.26 | -32.43 | -17.14 | -18.45 | -18.45 | - |
Additional Paid-in Capital | 4,498 | 3,227 | 1,627 | 804.59 | 720.02 | - |
| 55.77 | -64.75 | 95.45 | 61.96 | -19.38 | - |
Total Common Shareholders' Equity | 4,499 | 3,140 | 1,735 | 862.29 | 694.64 | 2,893 |
| 10.95 | 1,238 | 1,931 | 2,451 | 2,337 | 176.27 |
| 4,510 | 4,377 | 3,665 | 3,313 | 3,032 | 3,069 |
Total Liabilities & Equity | 9,857 | 9,161 | 6,803 | 6,020 | 5,157 | 3,907 |
| 3,380 | 3,056 | 1,706 | 1,258 | 1,036 | 751.08 |
| -3,377 | -2,924 | -1,703 | -1,258 | -906.95 | -714.21 |
| -17.83 | -22.37 | -25.26 | -28.52 | -21.62 | - |
| 4,499 | 3,140 | 1,735 | 862.29 | 694.64 | 2,893 |
| 23.76 | 24.02 | 25.73 | 19.55 | 16.56 | - |
| 4,499 | 3,140 | 1,735 | 862.29 | 618.08 | 2,893 |
Tangible Book Value Per Share | 23.76 | 24.02 | 25.73 | 19.55 | 14.73 | - |