| 3.53 | 132.82 | 2.97 | - | 128.58 | 36.86 |
Cash & Short-Term Investments | 3.53 | 132.82 | 2.97 | - | 128.58 | 36.86 |
| -97.41% | 4365.97% | - | - | 248.82% | 85.29% |
| 524.64 | 542.27 | 506.74 | 459.75 | 342.2 | 111.82 |
| 44.86 | 42.6 | 40.41 | 13.24 | 8.64 | 1.95 |
| 10.69 | 10.98 | 0.52 | 8 | - | - |
| 118.98 | 59.42 | 65.01 | 35.75 | 0.2 | 69.82 |
| 702.71 | 788.09 | 615.65 | 516.74 | 479.62 | 220.45 |
Property, Plant & Equipment | 8,867 | 8,212 | 6,140 | 5,443 | 4,555 | 3,642 |
| 13.77 | 13.81 | 6.08 | 15.04 | 15.42 | - |
| - | - | - | - | 76.56 | - |
Long-Term Deferred Charges | - | - | - | 13.4 | - | - |
| 110.26 | 147.1 | 41.58 | 31.9 | 30.75 | 44.77 |
|
| 133.32 | 74.66 | 135.52 | 104.6 | 96.01 | 24.04 |
| 317.76 | 302.99 | 235.02 | 170.76 | 99.45 | 53.4 |
Current Portion of Leases | 3.64 | 3.63 | 4.63 | 3.34 | 1.61 | - |
Other Current Liabilities | 409.48 | 446.09 | 375.09 | 615.06 | 419.06 | 43.23 |
Total Current Liabilities | 864.2 | 827.36 | 750.26 | 893.75 | 616.13 | 120.67 |
| 3,221 | 3,049 | 1,694 | 1,248 | 1,030 | 751.08 |
| 1.51 | 3.53 | 11.97 | 7.41 | 3.51 | - |
Long-Term Deferred Tax Liabilities | 564.44 | 370.33 | 262.58 | 147.35 | 82.54 | - |
Other Long-Term Liabilities | 563.76 | 542.22 | 448.44 | 424.79 | 405.23 | 142.46 |
|
| 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 2,717 |
Additional Paid-In Capital | 4,521 | 3,227 | 1,627 | 804.59 | 720.02 | - |
| 15.71 | -64.75 | 95.45 | 61.96 | -19.38 | - |
| -66.32 | -32.43 | -17.14 | -18.45 | -18.45 | - |
| 4,471 | 3,130 | 1,705 | 848.11 | 682.21 | 2,717 |
| 8.3 | 1,238 | 1,931 | 2,451 | 2,337 | 176.27 |
|
Total Liabilities & Equity | 9,694 | 9,161 | 6,803 | 6,020 | 5,157 | 3,907 |
| 3,227 | 3,056 | 1,711 | 1,258 | 1,036 | 751.08 |
| -3,223 | -2,924 | -1,708 | -1,258 | -906.95 | -714.21 |
| -14.78 | -22.37 | -25.34 | -28.53 | -21.62 | -922.78 |
Filing Date Shares Outstanding | 254.63 | 192.53 | 91.61 | 48.28 | 41.95 | 1.22 |
Total Common Shares Outstanding | 254.63 | 187.07 | 91.61 | 48.28 | 41.95 | 1.22 |
| -161.49 | -39.28 | -134.61 | -377.01 | -136.51 | 99.78 |
| 17.56 | 16.73 | 18.61 | 17.57 | 16.26 | 2226.19 |
| 4,471 | 3,130 | 1,705 | 848.11 | 605.65 | 2,717 |
Tangible Book Value Per Share | 17.56 | 16.73 | 18.61 | 17.57 | 14.44 | 2226.19 |
| - | 20.69 | 5.37 | 5.37 | 5.47 | 5.7 |
| - | 14.18 | 13.45 | 6.01 | 6.64 | 6.8 |
| - | 31.8 | 24.15 | 18.93 | 18.01 | 14.09 |