Crescent Energy Company (CRGY)
NYSE: CRGY · Real-Time Price · USD
8.08
-0.88 (-9.82%)
At close: Oct 10, 2025, 4:00 PM EDT
8.38
+0.30 (3.71%)
After-hours: Oct 10, 2025, 7:59 PM EDT

Crescent Energy Company Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
-7.11-137.68321.99480.6-432.23-216.12
Upgrade
Depreciation & Amortization
1,140949.48675.78532.93312.79372.3
Upgrade
Stock-Based Compensation
254.64185.6182.9438.0639.92-0.8
Upgrade
Other Adjustments
-24.76275.37-217.32-30.96330.28243.34
Upgrade
Change in Receivables
36.7106.66-41.52-110.46-91.6314.65
Upgrade
Changes in Accounts Payable
-58.34-153.16112.6139.6630.75-14.48
Upgrade
Changes in Other Operating Activities
0.49-3.191.3-37.4643.2712.14
Upgrade
Operating Cash Flow
1,5881,223935.771,012233.15411.03
Upgrade
Operating Cash Flow Growth
61.61%30.70%-7.57%334.22%-43.28%-15.34%
Upgrade
Capital Expenditures
-873.18-685.68-581.35-592.71-155.61-126.16
Upgrade
Sale of Property, Plant & Equipment
122.9754.7728.9593.225.729.36
Upgrade
Purchases of Investments
-12.53-7.11-12.43-8.96-8.54-9.07
Upgrade
Proceeds from Sale of Investments
12.57.212.527.211.79.05
Upgrade
Payments for Business Acquisitions
-1,423-558.6-849.25-626.62-115.08-
Upgrade
Other Investing Activities
--8.872.763.54-2.8-8.12
Upgrade
Investing Cash Flow
-2,181-1,198-1,399-1,124-244.6-124.94
Upgrade
Short-Term Debt Issued
3,9713,1682,2841,385702-
Upgrade
Short-Term Debt Repaid
-3,647-3,192-2,820-1,369-159-
Upgrade
Net Short-Term Debt Issued (Repaid)
323.5-23.5-535.9516543-
Upgrade
Long-Term Debt Issued
-2,075984.63199.25544.53275.85
Upgrade
Long-Term Debt Repaid
--1,892---804.98-496.88
Upgrade
Net Long-Term Debt Issued (Repaid)
-182.67984.63199.25-260.45-221.03
Upgrade
Issuance of Common Stock
-330.57145.67---
Upgrade
Repurchase of Common Stock
-7.26-15.38-0.07--18.45-
Upgrade
Net Common Stock Issued (Repurchased)
-7.26315.19145.59--18.45-
Upgrade
Common Dividends Paid
-93.06-65.08-34.12-27.51-35.33-61.42
Upgrade
Other Financing Activities
-76.26-201.9-103.69-195.58-123.6310.36
Upgrade
Financing Cash Flow
-173.69207.39456.46-7.84105.15-272.09
Upgrade
Net Cash Flow
-766.07232.18-6.58-119.8193.714
Upgrade
Beginning Cash & Cash Equivalents
787.328.7315.3135.1241.4227.42
Upgrade
Ending Cash & Cash Equivalents
21.26240.918.7315.3135.1241.42
Upgrade
Free Cash Flow
715.29537.4354.42419.6777.54284.86
Upgrade
Free Cash Flow Growth
33.10%51.63%-15.55%441.22%-72.78%93.96%
Upgrade
FCF Margin
20.62%18.34%14.88%13.73%5.25%37.77%
Upgrade
Free Cash Flow Per Share
3.784.115.269.511.85-
Upgrade
Levered Free Cash Flow
555.72152.01724.62354.35494.37-409.45
Upgrade
Unlevered Free Cash Flow
645.43460.15554.921,417715.28-129.81
Upgrade
Updated Aug 4, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q