| 4,096 | 3,720 | 6,341 | 5,936 |
Cash & Short-Term Investments | 4,096 | 3,720 | 6,341 | 5,936 |
| 10.11% | -41.33% | 6.82% | - |
| 5,527 | 5,109 | 4,507 | 4,300 |
| 282 | 431 | - | - |
| 5,809 | 5,540 | 4,507 | 4,300 |
| 5,285 | 4,776 | 4,291 | 4,194 |
| - | - | 1,746 | 403 |
| 15,190 | 14,036 | 16,885 | 14,833 |
Net Property, Plant & Equipment | 26,280 | 22,665 | 19,133 | 18,943 |
| 15,166 | 12,276 | 1,041 | 1,088 |
| - | - | 9,158 | 9,199 |
| 544 | 773 | 620 | 649 |
| 771 | 648 | 632 | 607 |
|
| 6,388 | 6,261 | 3,149 | 2,930 |
| - | - | 2,296 | 2,132 |
Current Portion of Long-Term Debt | 1,175 | 2,999 | 1,866 | 1,491 |
Current Portion of Leases | 406 | 332 | 255 | 238 |
Other Current Liabilities | 1,563 | 1,345 | 2,447 | 1,250 |
Total Current Liabilities | 9,532 | 10,937 | 10,013 | 8,041 |
| 16,478 | 10,969 | 9,776 | 8,145 |
| 1,630 | 1,264 | 1,125 | 1,000 |
Other Long-Term Liabilities | 3,478 | 3,056 | 4,934 | 5,093 |
Total Long-Term Liabilities | 21,586 | 15,289 | 15,835 | 14,238 |
|
| 1 | 1 | 1 | 1 |
| 286 | 290 | 296 | 302 |
| -2,016 | -2,137 | -2,199 | -297 |
Additional Paid-in Capital | 287 | 295 | 454 | 443 |
Accumulated Other Comprehensive Income | -145 | -801 | -616 | -787 |
| 25,215 | 23,729 | 22,918 | 22,495 |
Total Common Shareholders' Equity | 23,628 | 21,377 | 20,854 | 22,157 |
| 1,170 | 965 | 767 | 883 |
| 24,798 | 22,342 | 21,621 | 23,040 |
Total Liabilities & Equity | 57,951 | 50,398 | 47,469 | 45,319 |
| 19,689 | 15,564 | 13,022 | 10,874 |
| -15,593 | -11,844 | -6,681 | -4,938 |
| -23.03 | -17.18 | -9.16 | -6.46 |
| 23,628 | 21,377 | 20,854 | 22,157 |
| 34.90 | 31.00 | 28.60 | 29.00 |
| 8,462 | 9,101 | 10,655 | 11,870 |
Tangible Book Value Per Share | 12.50 | 13.20 | 14.61 | 15.53 |