| 4,147 | 3,759 | 6,341 | 5,936 | 5,783 |
Cash & Short-Term Investments | 4,147 | 3,759 | 6,341 | 5,936 | 5,783 |
| 10.32% | -40.72% | 6.82% | 2.65% | -25.10% |
| 5,178 | 4,820 | 4,507 | 4,300 | 4,569 |
| - | - | - | - | 42 |
| 5,178 | 4,820 | 4,507 | 4,300 | 4,611 |
| 5,251 | 4,755 | 4,291 | 4,194 | 3,611 |
| 678 | 749 | 1,746 | 403 | 39 |
| 15,254 | 14,083 | 16,885 | 14,833 | 14,044 |
Net Property, Plant & Equipment | 26,408 | 22,726 | 19,133 | 18,943 | 19,502 |
| 2,048 | 1,211 | 1,041 | 1,088 | 9,848 |
| 13,099 | 11,061 | 9,158 | 9,199 | - |
| 502 | 737 | 620 | 649 | 665 |
| 1,018 | 795 | 632 | 607 | 611 |
|
| 3,263 | 3,207 | 3,149 | 2,930 | 5,692 |
| 2,196 | 2,248 | 2,296 | 2,132 | - |
| - | - | - | - | 549 |
Current Portion of Long-Term Debt | 1,175 | 2,999 | 1,866 | 1,491 | - |
Current Portion of Leases | 286 | 265 | 255 | 238 | 297 |
Other Current Liabilities | 1,834 | 1,577 | 2,447 | 1,250 | 1,043 |
Total Current Liabilities | 8,754 | 10,296 | 10,013 | 8,041 | 7,581 |
| 16,478 | 10,969 | 9,776 | 8,145 | 9,938 |
| 1,232 | 1,074 | 1,125 | 1,000 | 1,374 |
Other Long-Term Liabilities | 6,387 | 5,424 | 4,934 | 5,093 | 4,863 |
Total Long-Term Liabilities | 24,097 | 17,467 | 15,835 | 14,238 | 16,175 |
|
| 1 | 1 | 1 | 1 | 1 |
| 286 | 290 | 296 | 302 | 309 |
| -2,016 | -2,137 | -2,199 | -297 | -195 |
Additional Paid-in Capital | 397 | 422 | 454 | 443 | - |
Accumulated Other Comprehensive Income | -257 | -1,005 | -616 | -787 | 348 |
| 25,593 | 24,036 | 22,918 | 22,495 | 19,770 |
Total Common Shareholders' Equity | 24,004 | 21,607 | 20,854 | 22,157 | 20,233 |
| 1,474 | 1,243 | 767 | 883 | 681 |
| 25,478 | 22,850 | 21,621 | 23,040 | 20,914 |
Total Liabilities & Equity | 58,329 | 50,613 | 47,469 | 45,319 | 44,670 |
| 19,171 | 15,307 | 13,022 | 10,874 | 12,158 |
| -15,024 | -11,548 | -6,681 | -4,938 | -6,375 |
| -22.19 | -16.75 | -9.16 | -6.46 | -8.10 |
| 24,004 | 21,607 | 20,854 | 22,157 | 20,233 |
| 35.46 | 31.34 | 28.60 | 29.00 | 25.72 |
| 8,857 | 9,335 | 10,655 | 11,870 | 10,385 |
Tangible Book Value Per Share | 13.08 | 13.54 | 14.61 | 15.53 | 13.20 |