| 2,898 | 2,844 | 2,946 | 3,213 | 3,486 |
| 1.91% | -3.45% | -8.31% | -7.85% | 15.28% |
| 1,584 | 1,479 | 1,550 | 1,740 | 1,824 |
| 1,315 | 1,365 | 1,396 | 1,472 | 1,662 |
| 1,185 | 1,096 | 1,086 | 1,105 | 1,191 |
Amortization of Goodwill & Intangibles | 3.7 | 3.7 | 3.7 | 3.7 | - |
| -18.1 | -19.25 | -21.41 | -25.82 | -28.68 |
| 1,171 | 1,081 | 1,069 | 1,083 | 1,162 |
| 143.98 | 284.28 | 327.38 | 389.73 | 500.45 |
| -34.23 | -31.33 | -33.97 | -42.78 | -60.29 |
Interest & Investment Income | 13.47 | 11.04 | 4.78 | 1.26 | 1.1 |
Other Non Operating Income (Expenses) | 7.91 | -3.57 | 6.23 | -0.06 | -3.44 |
EBT Excluding Unusual Items | 131.14 | 260.42 | 304.42 | 348.15 | 437.81 |
Merger & Restructuring Charges | -9.81 | -1.82 | -4.41 | - | -1.8 |
Gain (Loss) on Sale of Investments | 2.23 | 2.21 | 2.24 | -2.48 | 2.28 |
| - | -30 | - | -9 | - |
| -9.72 | - | - | -19.94 | - |
| 113.83 | 230.81 | 302.24 | 316.74 | 438.29 |
| 22.04 | 45.3 | 69.74 | 66.7 | 98.54 |
| 91.8 | 185.51 | 232.5 | 250.04 | 339.75 |
Preferred Dividends & Other Adjustments | - | - | - | 3.71 | 4.11 |
| 91.8 | 185.51 | 232.5 | 246.32 | 335.64 |
| -50.52% | -20.21% | -7.01% | -26.41% | 209.66% |
Shares Outstanding (Basic) | 35 | 36 | 37 | 39 | 43 |
Shares Outstanding (Diluted) | 35 | 36 | 37 | 39 | 43 |
| -0.34% | -2.92% | -5.81% | -9.65% | -0.93% |
| 2.59 | 5.22 | 6.35 | 6.34 | 7.83 |
| 2.59 | 5.22 | 6.35 | 6.34 | 7.81 |
| -50.35% | -17.81% | 0.21% | -18.77% | 211.97% |
| 68.63 | 242.62 | 469.27 | 48 | 230.82 |
| 1.94 | 6.83 | 12.82 | 1.24 | 5.37 |
| - | 3.200 | 3.000 | 3.000 | 1.400 |
| - | 6.67% | - | 114.29% | 133.33% |
| 45.36% | 48.00% | 47.39% | 45.83% | 47.68% |
| 4.97% | 9.99% | 11.11% | 12.13% | 14.35% |
| 3.17% | 6.52% | 7.89% | 7.67% | 9.63% |
| 2.37% | 8.53% | 15.93% | 1.49% | 6.62% |
| 199.24 | 342.21 | 391.52 | 455.01 | 594.56 |
| 6.87% | 12.03% | 13.29% | 14.16% | 17.05% |
| 55.26 | 57.93 | 64.14 | 65.28 | 94.11 |
| 143.98 | 284.28 | 327.38 | 389.73 | 500.45 |
| 4.97% | 9.99% | 11.11% | 12.13% | 14.35% |
| 19.36% | 19.63% | 23.08% | 21.06% | 22.48% |
| 87.3 | 84.1 | 74.1 | 96 | 103 |