CorMedix Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Revenue	121.48	43.47	-	0.07	0.19	0.24	Upgrade
Revenue Growth (YoY)	14970.29%	-	-	-65.74%	-20.19%	-15.54%	Upgrade
Cost of Revenue	5.32	3.19	-	0	0.15	0.2	Upgrade
Gross Profit	116.16	40.28	-	0.06	0.04	0.03	Upgrade
Selling, General & Admin	58.76	58.7	35.8	20.01	16.35	13.88	Upgrade
Research & Development	8.09	3.94	13.16	10.68	13.13	13.38	Upgrade
Operating Expenses	66.85	62.64	48.96	30.69	29.48	27.26	Upgrade
Operating Income	49.32	-22.36	-48.96	-30.62	-29.44	-27.22	Upgrade
Interest Expense	-0.04	-0.04	-0.03	-0.03	-0.02	-0.03	Upgrade
Interest & Investment Income	2.46	2.58	2.68	0.33	0.01	0.12	Upgrade
Currency Exchange Gain (Loss)	-0.08	-0.03	-0.03	0.04	-0.02	-0.06	Upgrade
Other Non Operating Income (Expenses)	0.02	0.52	-	-	-	-	Upgrade
EBT Excluding Unusual Items	51.68	-19.32	-46.34	-30.29	-29.46	-27.2	Upgrade
Pretax Income	51.68	-19.32	-46.34	-30.29	-29.46	-27.2	Upgrade
Income Tax Expense	0.52	-1.39	-	-0.59	-1.25	-5.17	Upgrade
Net Income	51.16	-17.93	-46.34	-29.7	-28.21	-22.03	Upgrade
Net Income to Common	51.16	-17.93	-46.34	-29.7	-28.21	-22.03	Upgrade
Shares Outstanding (Basic)	63	59	51	40	38	29	Upgrade
Shares Outstanding (Diluted)	65	59	51	40	38	29	Upgrade
Shares Change (YoY)	13.87%	15.65%	26.39%	6.93%	31.87%	18.26%	Upgrade
EPS (Basic)	0.81	-0.30	-0.91	-0.74	-0.75	-0.77	Upgrade
EPS (Diluted)	0.79	-0.30	-0.91	-0.74	-0.75	-0.77	Upgrade
Free Cash Flow	30.41	-50.73	-38.74	-24.58	-22.58	-22.08	Upgrade
Free Cash Flow Per Share	0.47	-0.86	-0.76	-0.61	-0.60	-0.77	Upgrade
Gross Margin	95.62%	92.66%	-	94.29%	22.00%	14.37%	Upgrade
Operating Margin	40.60%	-51.43%	-	-46819.91%	-15417.51%	-11378.44%	Upgrade
Profit Margin	42.11%	-41.24%	-	-45409.90%	-14774.70%	-9207.70%	Upgrade
Free Cash Flow Margin	25.03%	-116.70%	-	-37573.53%	-11826.24%	-9229.69%	Upgrade
EBITDA	49.85	-22.05	-48.89	-30.54	-29.38	-27.09	Upgrade
EBITDA Margin	41.04%	-50.71%	-	-	-	-	Upgrade
D&A For EBITDA	0.54	0.31	0.07	0.08	0.06	0.13	Upgrade
EBIT	49.32	-22.36	-48.96	-30.62	-29.44	-27.22	Upgrade
EBIT Margin	40.60%	-51.43%	-	-	-	-	Upgrade

Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q