CorMedix Inc. (CRMD)
NASDAQ: CRMD · Real-Time Price · USD
6.07
-0.09 (-1.46%)
At close: Apr 1, 2025, 4:00 PM
6.05
-0.02 (-0.30%)
After-hours: Apr 1, 2025, 7:59 PM EDT

CorMedix Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-17.93-46.34-29.7-28.21-22.03
Upgrade
Depreciation & Amortization
0.310.070.080.060.13
Upgrade
Stock-Based Compensation
6.135.494.075.042.5
Upgrade
Provision & Write-off of Bad Debts
0.14----
Upgrade
Other Operating Activities
0.150.130.120.120.08
Upgrade
Change in Accounts Receivable
-51.79-0.04-0.04-0
Upgrade
Change in Inventory
-5.49-2.1100.150.15
Upgrade
Change in Accounts Payable
-2.562.08-0.011.080.1
Upgrade
Change in Unearned Revenue
-----0
Upgrade
Change in Other Net Operating Assets
20.432.261.030.65-2.89
Upgrade
Operating Cash Flow
-50.61-38.41-24.36-21.16-21.97
Upgrade
Capital Expenditures
-0.12-0.33-0.22-1.43-0.11
Upgrade
Investment in Securities
21.35-16.73-3.49-7.717.54
Upgrade
Investing Cash Flow
21.23-17.06-3.71-9.137.43
Upgrade
Issuance of Common Stock
26.6156.1217.941.7640.1
Upgrade
Repurchase of Common Stock
-0.29-0.2---
Upgrade
Financing Cash Flow
26.3255.9217.941.7640.1
Upgrade
Foreign Exchange Rate Adjustments
-00-0.01-0.010.01
Upgrade
Net Cash Flow
-3.070.45-10.1811.4525.57
Upgrade
Free Cash Flow
-50.73-38.74-24.58-22.58-22.08
Upgrade
Free Cash Flow Margin
-116.70%--37573.53%-11826.24%-9229.69%
Upgrade
Free Cash Flow Per Share
-0.86-0.76-0.61-0.60-0.77
Upgrade
Cash Interest Paid
0.040.030.030.020.03
Upgrade
Levered Free Cash Flow
-44.72-22.97-14.03-12.73-17.05
Upgrade
Unlevered Free Cash Flow
-44.7-22.95-14.01-12.72-17.03
Upgrade
Change in Net Working Capital
37.05-2.41-1.2-22.59
Upgrade
Updated Mar 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q