| 92.13 | 84.02 | 121.49 | 101.15 | 94.85 | 128.43 |
| 2.54 | 3.43 | 5.5 | 9.21 | 20.32 | 30.44 |
Cash & Short-Term Investments | 94.67 | 87.45 | 126.99 | 110.37 | 115.16 | 158.86 |
| -12.33% | -31.14% | 15.06% | -4.17% | -27.51% | 7.54% |
| - | - | 62.76 | 61.27 | 45.07 | 45.56 |
| - | - | 75.77 | 54.09 | 67.28 | 82.63 |
| 94.67 | 87.45 | 265.51 | 225.73 | 227.52 | 287.05 |
Net Property, Plant & Equipment | 51.55 | 52.52 | 43.02 | 45.97 | 52.41 | 46.41 |
| - | - | 1.71 | 3.88 | 9.7 | 25.35 |
| 299.04 | 299 | 296.86 | 900.34 | 890.8 | 1,129 |
| - | - | 3.45 | 10.61 | 11.58 | 7.34 |
| 65.31 | 88.31 | 91.81 | 111.07 | 126.48 | 211.08 |
|
| - | - | 3.96 | 16.87 | 10.37 | 11.64 |
| - | - | 68.41 | 48.72 | 47.99 | 64.47 |
| - | - | 87.09 | - | 10.94 | 6.25 |
Current Portion of Leases | 4.47 | 4.34 | 4.53 | 5.43 | 5.07 | 4.56 |
| - | - | 52.82 | 77.07 | 72.66 | 78.39 |
Total Current Liabilities | 4.47 | 4.34 | 216.81 | 148.09 | 147.03 | 165.31 |
| 171.92 | 199.69 | 194.81 | 275.95 | 259.44 | 265.09 |
| 11.98 | 13.08 | 8.8 | 7.95 | 11.38 | 12.22 |
Other Long-Term Liabilities | 168.46 | 165.95 | 140.84 | 170.72 | 187.7 | 231.17 |
Total Long-Term Liabilities | 352.36 | 378.73 | 344.45 | 454.62 | 458.51 | 508.47 |
|
| 0.45 | 0.43 | 0.42 | 0.4 | 0.39 | 0.38 |
Additional Paid-in Capital | 1,121 | 1,116 | 1,088 | 1,056 | 1,030 | 1,002 |
Accumulated Other Comprehensive Income | -25.77 | -25.47 | -25.91 | -27.97 | -33.74 | 1.63 |
| -945.69 | -940.45 | -921.74 | -333.66 | -283.25 | 27.58 |
| 150.44 | 150.68 | 141.1 | 694.88 | 712.95 | 1,032 |
Total Liabilities & Equity | 602.04 | 630.59 | 702.36 | 1,298 | 1,318 | 1,706 |
| 188.37 | 217.12 | 295.24 | 289.33 | 286.82 | 288.12 |
| -93.7 | -129.67 | -168.25 | -178.97 | -171.66 | -129.26 |
| -2.05 | -3.00 | -4.04 | -4.45 | -4.38 | -3.29 |
| 150.44 | 150.68 | 141.1 | 694.88 | 712.95 | 1,032 |
| 3.29 | 3.49 | 3.39 | 17.28 | 18.19 | 26.27 |
| -148.6 | -148.33 | -157.47 | -209.34 | -187.55 | -121.91 |
Tangible Book Value Per Share | -3.25 | -3.44 | -3.78 | -5.21 | -4.79 | -3.10 |