Carpenter Technology Corporation (CRS)

Carpenter Technology Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	2,893	2,877	2,760	2,550	1,836	1,476
Revenue Growth (YoY)	2.40%	4.25%	8.21%	38.88%	24.44%	-32.35%
Cost of Revenue	2,085	2,109	2,175	2,213	1,698	1,401
Gross Profit	808.7	768.6	584.3	337.3	137.9	74.7
Selling, General & Admin	260.2	258.7	244.6	214.2	158.7	181.1
Operating Expenses	260.2	258.7	244.6	214.2	158.7	181.1
Operating Income	548.5	509.9	339.7	123.1	-20.8	-106.4
Interest Expense	-47.5	-48.4	-51	-54.1	-44.9	-32.7
Interest & Investment Income	7.4	7.5	1.8	0.6	0.1	-
Currency Exchange Gain (Loss)	-1.1	-1.1	-1.8	-0.4	-1.3	-3.7
Other Non Operating Income (Expenses)	3.7	3	5.8	3.3	-4.4	7.6
EBT Excluding Unusual Items	511	470.9	294.5	72.5	-71.3	-135.2
Merger & Restructuring Charges	-	-3.6	-16.9	-	-	-20.8
Impairment of Goodwill	-	-	-14.1	-	-	-52.8
Other Unusual Items	-	-	-51.9	-	8.2	-89.1
Pretax Income	511	467.3	211.6	72.5	-63.1	-297.9
Income Tax Expense	97.3	91.3	25.1	16.1	-14	-68.3
Net Income	413.7	376	186.5	56.4	-49.1	-229.6
Preferred Dividends & Other Adjustments	0.1	0.2	0.3	0.4	0.1	0.4
Net Income to Common	413.6	375.8	186.2	56	-49.2	-230
Net Income Growth	81.93%	101.61%	230.67%	-	-	-
Shares Outstanding (Basic)	50	50	50	49	49	48
Shares Outstanding (Diluted)	51	51	50	49	49	48
Shares Change (YoY)	0.25%	0.80%	2.24%	1.44%	0.41%	0.21%
EPS (Basic)	8.24	7.49	3.75	1.15	-1.01	-4.76
EPS (Diluted)	8.18	7.42	3.70	1.14	-1.01	-4.76
EPS Growth	82.03%	100.54%	224.56%	-	-	-
Free Cash Flow	269.4	286.1	178.3	-67.6	-85.3	149.5
Free Cash Flow Per Share	5.32	5.64	3.54	-1.37	-1.76	3.10
Dividend Per Share	0.800	0.800	0.800	0.800	0.800	0.800
Gross Margin	27.95%	26.71%	21.17%	13.23%	7.51%	5.06%
Operating Margin	18.96%	17.72%	12.31%	4.83%	-1.13%	-7.21%
Profit Margin	14.30%	13.06%	6.75%	2.20%	-2.68%	-15.59%
Free Cash Flow Margin	9.31%	9.94%	6.46%	-2.65%	-4.64%	10.13%
EBITDA	673.1	632.3	458	237.8	93.7	5.2
EBITDA Margin	23.27%	21.98%	16.60%	9.32%	5.10%	0.35%
D&A For EBITDA	124.6	122.4	118.3	114.7	114.5	111.6
EBIT	548.5	509.9	339.7	123.1	-20.8	-106.4
EBIT Margin	18.96%	17.72%	12.31%	4.83%	-1.13%	-7.21%
Effective Tax Rate	19.04%	19.54%	11.86%	22.21%	-	-

Updated Oct 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q