CrowdStrike Holdings, Inc. (CRWD)

CrowdStrike Holdings Income Statement

Financials in millions USD. Fiscal year is February - January.

Year	2023	2022	2021	2020	2019
Revenue	3,056	2,241	1,452	874.44	481.41
Revenue Growth (YoY)	36.33%	54.40%	66.00%	81.64%	92.70%
Cost of Revenue	755.72	601.23	383.22	229.55	141.63
Gross Profit	2,300	1,640	1,068	644.89	339.79
Selling, General & Admin	1,533	1,222	839.64	522.75	355.66
Research & Development	768.5	608.36	371.28	214.67	130.19
Operating Expenses	2,302	1,830	1,211	737.42	485.85
Operating Income	-2	-190.11	-142.55	-92.53	-146.07
Interest Expense / Income	25.76	25.32	25.23	1.56	0.44
Other Expense / Income	-149.31	-54.59	-5.33	-6.22	-6.73
Pretax Income	121.56	-160.84	-162.45	-87.87	-139.78
Income Tax	32.23	22.4	72.36	4.76	2
Net Income	89.33	-183.25	-234.8	-92.63	-141.78
Shares Outstanding (Basic)	239	233	227	218	148
Shares Outstanding (Diluted)	244	233	227	218	148
Shares Change	4.50%	2.64%	4.31%	47.07%	230.03%
EPS (Basic)	0.37	-0.79	-1.03	-0.43	-0.96
EPS (Diluted)	0.37	-0.79	-1.03	-0.43	-0.96
Free Cash Flow	940.22	676.89	441.78	292.9	12.46
Free Cash Flow Per Share	3.94	2.90	1.95	1.34	0.08
Gross Margin	75.27%	73.17%	73.60%	73.75%	70.58%
Operating Margin	-0.07%	-8.48%	-9.82%	-10.58%	-30.34%
Profit Margin	2.92%	-8.18%	-16.18%	-10.59%	-29.45%
Free Cash Flow Margin	30.77%	30.20%	30.43%	33.50%	2.59%
Effective Tax Rate	26.52%	-	-	-	-
EBITDA	305.97	-32.27	-59.3	-38.37	-115.83
EBITDA Margin	10.01%	-1.44%	-4.09%	-4.39%	-24.06%
Depreciation & Amortization	158.65	103.25	77.91	47.94	23.51
EBIT	147.32	-135.52	-137.22	-86.31	-139.34
EBIT Margin	4.82%	-6.05%	-9.45%	-9.87%	-28.94%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).