Cloudastructure Inc. (CSAI)

Cloudastructure Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	-	1.36	0.61	0.49
Revenue Growth (YoY)	-	124.71%	24.13%	-
Cost of Revenue	-0.07	0.99	0.73	0.77
Gross Profit	1.67	0.37	-0.12	-0.29
Selling, General & Admin	4.86	3.05	4.91	7.48
Research & Development	1.65	1.27	2.01	3.66
Other Operating Expenses	2.67	2.17	1.67	-
Total Operating Expenses	9.18	6.49	8.59	11.14
Operating Income	-7.51	-6.12	-8.71	-11.43
Interest Income	0.15	0.09	0.06	-
Interest Expense	-	-	-	-0.01
Other Non-Operating Income (Expense)	-0.05	-0.5	-0.35	-0.19
Total Non-Operating Income (Expense)	0.1	-0.42	-0.29	-0.2
Pretax Income	-7.41	-6.54	-9.01	-11.63
Net Income	-7.83	-6.54	-9.01	-11.63
Net Income to Common	-7.83	-6.54	-9.01	-11.63
Shares Outstanding (Basic)	18	15	15	15
Shares Outstanding (Diluted)	18	15	15	15
Shares Change (YoY)	25.67%	0.26%	0.24%	-
EPS (Basic)	-0.51	-0.45	-0.60	-0.80
EPS (Diluted)	-0.51	-0.45	-0.60	-0.80
Free Cash Flow	-5.88	-3.3	-5.76	-11.05
Free Cash Flow Per Share	-0.32	-0.23	-0.40	-
Gross Margin	-	27.42%	-19.44%	-58.49%
Operating Margin	-	-448.61%	-1435.42%	-2337.42%
Profit Margin	-	-479.11%	-1483.86%	-2377.51%
FCF Margin	-	-242.23%	-948.76%	-2260.33%
EBITDA	-7.44	-6.05	-8.5	-11.23
EBITDA Margin	-	-443.33%	-1400.99%	-2297.34%
EBIT	-7.51	-6.12	-8.71	-11.43
EBIT Margin	-	-448.61%	-1435.42%	-2337.42%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q