| Net Income | -15.31 | -3.49 | 3.45 | -8.37 | -5.12 | |
| Depreciation & Amortization | 1.61 | 1.44 | 1.47 | 0.15 | 0.23 | |
| Other Amortization | - | - | - | - | 0.73 | |
| Loss (Gain) From Sale of Assets | - | - | - | -0 | -0 | |
| Asset Writedown & Restructuring Costs | 4.26 | - | - | - | -0.52 | |
| Stock-Based Compensation | 0.46 | 0.19 | 0.07 | 0.31 | 0.06 | |
| Other Operating Activities | -3.07 | -0.79 | 1.18 | -3.17 | -1.91 | |
| Change in Accounts Receivable | -1.68 | 1.86 | -0.61 | 0.12 | -1.02 | |
| Change in Inventory | 1.11 | -1.16 | -1.09 | -0.06 | 1.18 | |
| Change in Accounts Payable | -0.82 | -0.42 | 0.81 | 0.63 | 0.05 | |
| Change in Unearned Revenue | 0.22 | - | - | 3.01 | 3.03 | |
| Change in Income Taxes | - | - | - | -0.11 | 0.4 | |
| Change in Other Net Operating Assets | -0.59 | -0.13 | 0.02 | -1.1 | -1.23 | |
| Operating Cash Flow | -14.57 | -2.58 | 5.23 | -8.58 | -4.13 | |
| Capital Expenditures | -1.16 | -0.72 | -0.3 | -0.03 | - | |
| Sale of Property, Plant & Equipment | - | - | - | 0 | 0.01 | |
| Cash Acquisitions | 26.04 | - | - | - | - | |
| Sale (Purchase) of Intangibles | - | - | - | -0.61 | - | |
| Other Investing Activities | 0.21 | -0.01 | - | -0.02 | 0.05 | |
| Investing Cash Flow | 25.08 | -0.73 | -0.3 | -0.66 | 0.06 | |
| Long-Term Debt Repaid | -0.42 | -0.37 | -0.33 | -0.13 | -0.27 | |
| Net Debt Issued (Repaid) | -0.42 | -0.37 | -0.33 | -0.13 | -0.27 | |
| Issuance of Common Stock | - | 0.01 | 0.06 | 54.29 | 23.5 | |
| Other Financing Activities | -0.17 | - | - | -3.12 | -2.77 | |
| Financing Cash Flow | -0.59 | -0.36 | -0.27 | 51.04 | 20.47 | |
| Foreign Exchange Rate Adjustments | -0.21 | 0.16 | -0.63 | -0.77 | 0.04 | |
| Net Cash Flow | 9.72 | -3.51 | 4.03 | 41.03 | 16.43 | |
| Free Cash Flow | -15.73 | -3.3 | 4.93 | -8.61 | -4.13 | |
| Free Cash Flow Margin | -164.07% | -46.26% | 33.80% | -163.71% | -113.06% | |
| Free Cash Flow Per Share | -6.09 | -1.79 | 2.66 | -7.49 | -10.05 | |
| Cash Income Tax Paid | - | - | - | 1.61 | 1.45 | |
| Levered Free Cash Flow | -2.44 | -7.7 | 3.78 | -4.75 | -3.35 | |
| Unlevered Free Cash Flow | -2.36 | -7.61 | 3.87 | -4.75 | -3.35 | |
| Change in Net Working Capital | -2.94 | 5.63 | 0.06 | -0.85 | 0.67 | |