| 5,899 | 5,993 | 7,614 | 7,469 | 5,277 | 3,476 |
| -4.46% | -21.28% | 1.94% | 41.53% | 51.80% | 8.62% |
| 4,747 | 4,961 | 6,317 | 6,204 | 4,351 | 2,786 |
| 1,152 | 1,032 | 1,296 | 1,265 | 926.46 | 690.28 |
| 1,041 | 916.47 | 804.22 | 840.73 | 701.51 | 437.99 |
| 99.48 | 120.79 | 100.84 | 69.82 | 58.41 | 45.17 |
| -87.53 | -93.65 | -79 | -59.54 | -38.47 | -24.25 |
| 1,053 | 943.61 | 826.07 | 851 | 721.45 | 458.91 |
| 98.96 | 88.76 | 470.16 | 413.81 | 205.02 | 231.38 |
| -165.1 | -137.47 | -114.1 | -74.27 | -58.15 | -73.06 |
Interest & Investment Income | 69.33 | 89.9 | 66.25 | 41.47 | 29.69 | 9.31 |
Earnings From Equity Investments | -12.34 | -12.14 | 14.61 | 15.44 | 7.26 | 10.78 |
Currency Exchange Gain (Loss) | 31.3 | 46.75 | 30.56 | 77.69 | -47.23 | -64.82 |
Other Non Operating Income (Expenses) | -85.09 | -51.4 | -27.5 | -44.49 | 23.79 | 51.18 |
EBT Excluding Unusual Items | -62.94 | 24.4 | 439.97 | 429.65 | 160.36 | 164.77 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -8.56 |
Gain (Loss) on Sale of Assets | 0.9 | 0.9 | 5.34 | 4.26 | 10.01 | 0.25 |
| -119.74 | -119.74 | -22.18 | -62 | -23.24 | -12.22 |
| - | - | - | - | -1.41 | - |
| -181.78 | -94.44 | 423.14 | 371.91 | 145.72 | 145.26 |
| 6.62 | -16.58 | 59.5 | 73.35 | 35.84 | -1.98 |
Earnings From Continuing Operations | -188.4 | -77.86 | 363.63 | 298.56 | 109.88 | 147.25 |
Minority Interest in Earnings | 204.52 | 113.91 | -89.45 | -58.59 | -14.63 | -0.54 |
| 16.12 | 36.05 | 274.19 | 239.97 | 95.25 | 146.7 |
| 16.12 | 36.05 | 274.19 | 239.97 | 95.25 | 146.7 |
| 2014.83% | -86.85% | 14.26% | 151.94% | -35.07% | -14.50% |
Shares Outstanding (Basic) | 67 | 67 | 65 | 64 | 62 | 60 |
Shares Outstanding (Diluted) | 67 | 67 | 72 | 71 | 69 | 62 |
| -0.76% | -7.28% | 1.42% | 3.36% | 10.54% | 2.52% |
| 0.24 | 0.54 | 4.19 | 3.73 | 1.55 | 2.46 |
| -0.19 | 0.54 | 3.87 | 3.44 | 1.46 | 2.38 |
| - | -86.05% | 12.41% | 135.90% | -38.63% | -16.21% |
| -1,734 | -2,756 | -840.85 | 288.63 | -837.75 | -455.48 |
| -25.68 | -41.17 | -11.65 | 4.05 | -12.16 | -7.31 |
| 19.53% | 17.22% | 17.03% | 16.93% | 17.56% | 19.86% |
| 1.68% | 1.48% | 6.17% | 5.54% | 3.89% | 6.65% |
| 0.27% | 0.60% | 3.60% | 3.21% | 1.80% | 4.22% |
| -29.39% | -45.98% | -11.04% | 3.86% | -15.88% | -13.10% |
| 656.68 | 590.2 | 777.2 | 648.37 | 487.79 | 440.49 |
| 11.13% | 9.85% | 10.21% | 8.68% | 9.24% | 12.67% |
| 557.72 | 501.44 | 307.04 | 234.56 | 282.77 | 209.12 |
| 98.96 | 88.76 | 470.16 | 413.81 | 205.02 | 231.38 |
| 1.68% | 1.48% | 6.17% | 5.54% | 3.89% | 6.65% |
| - | - | 14.06% | 19.72% | 24.60% | - |