| 1,912 | 2,253 | 2,939 | 1,960 | 1,430 |
Cash & Short-Term Investments | 1,912 | 2,253 | 2,939 | 1,960 | 1,430 |
| -15.13% | -23.34% | 49.96% | 36.99% | -12.62% |
| 1,058 | 1,261 | 1,006 | 1,029 | 688.62 |
| 17.96 | 5.22 | 40.58 | 48.61 | 73.04 |
| 1,076 | 1,267 | 1,047 | 1,077 | 761.66 |
| 1,134 | 1,207 | 1,180 | 1,524 | 1,192 |
| 1,857 | 1,191 | 930.23 | 1,084 | 1,387 |
| 5,979 | 5,917 | 6,095 | 5,645 | 4,772 |
Net Property, Plant & Equipment | 5,883 | 5,530 | 4,277 | 2,295 | 1,616 |
| 31.98 | 31.03 | 19.73 | 17.53 | 18.99 |
| 289.6 | 232.98 | 236.93 | 115.78 | 98.82 |
| 2,988 | 1,800 | 1,267 | 964.1 | 882.07 |
|
| 878.83 | 1,063 | 813.68 | 805.3 | 503 |
| 2,389 | 1,873 | 1,805 | 1,444 | 1,593 |
Current Portion of Long-Term Debt | 1,093 | 866.43 | 1,063 | 1,493 | 881.18 |
Current Portion of Leases | 26.78 | 21.33 | 20.2 | 9.81 | 12.19 |
| 162.59 | 204.83 | 392.31 | 334.94 | 135.51 |
Other Current Liabilities | 1,300 | 1,390 | 1,955 | 1,172 | 913.4 |
Total Current Liabilities | 5,850 | 5,419 | 5,864 | 5,259 | 4,038 |
| 3,817 | 2,878 | 1,655 | 1,071 | 748.31 |
| 354.51 | 271.85 | 116.85 | 25.71 | 23.22 |
Other Long-Term Liabilities | 880.66 | 792.9 | 554.28 | 374.93 | 452.23 |
Total Long-Term Liabilities | 5,052 | 3,943 | 2,326 | 1,472 | 1,224 |
|
| 835.54 | 835.54 | 835.54 | 835.54 | 835.54 |
Additional Paid-in Capital | 568.92 | 590.58 | 590.58 | 1.13 | -19.43 |
Accumulated Other Comprehensive Income | -78.13 | -196.38 | -118.74 | -170.55 | -50.58 |
| 1,482 | 1,586 | 1,550 | 1,276 | 1,036 |
Total Common Shareholders' Equity | 2,808 | 2,816 | 2,857 | 1,942 | 1,801 |
| 1,135 | 1,086 | 1,146 | 365.06 | 325.36 |
| 3,943 | 3,902 | 3,705 | 2,307 | 2,126 |
Total Liabilities & Equity | 15,172 | 13,512 | 11,896 | 9,037 | 7,388 |
| 7,680 | 5,911 | 4,660 | 4,044 | 3,258 |
| -5,767 | -3,658 | -1,721 | -2,084 | -1,827 |
| -85.61 | -54.65 | -23.84 | -29.28 | -26.53 |
| 2,808 | 2,816 | 2,857 | 1,942 | 1,801 |
| 41.68 | 42.06 | 39.58 | 27.28 | 26.15 |
| 2,776 | 2,784 | 2,837 | 1,924 | 1,782 |
Tangible Book Value Per Share | 41.21 | 41.60 | 39.30 | 27.03 | 25.88 |