| 1,112 | 753.5 | 576.7 | 364.8 | 324.4 |
Cash & Short-Term Investments | 1,112 | 753.5 | 576.7 | 364.8 | 324.4 |
| 47.59% | 30.66% | 58.09% | 12.45% | -63.84% |
| 593.8 | 579.7 | 615.3 | 615.3 | 814.6 |
| 447.3 | 472.7 | 361.7 | 518 | 605.1 |
| 124.2 | 120.4 | 1,854 | 746.9 | 406.8 |
| 2,277 | 1,926 | 3,408 | 2,245 | 2,151 |
Net Property, Plant & Equipment | 807.1 | 711.8 | 655.2 | 602 | 759.9 |
| 1,426 | 1,505 | 1,253 | 1,328 | 2,009 |
| 1,539 | 1,478 | 1,203 | 1,178 | 2,199 |
| 214.1 | 195.6 | 101.3 | 1,870 | 128.3 |
|
| 233 | 261.1 | 245.5 | 273.5 | 432.4 |
| - | - | 292.9 | 290.3 | 351.2 |
Current Portion of Long-Term Debt | - | - | 402.7 | 301.7 | 352 |
| - | - | 26.4 | 24.4 | 33.9 |
Other Current Liabilities | 503 | 404.7 | 218.8 | 188.5 | - |
Total Current Liabilities | 736 | 665.8 | 1,186 | 1,078 | 1,170 |
| 2,882 | 1,887 | 1,887 | 2,281 | 2,575 |
Other Long-Term Liabilities | 850 | 800.1 | 718 | 838.1 | 872.4 |
Total Long-Term Liabilities | 3,732 | 2,688 | 2,605 | 3,119 | 3,448 |
|
| 78.7 | 78.7 | 78.7 | 78.7 | 78.7 |
| -6,149 | -4,867 | -3,326 | -2,436 | -2,063 |
Additional Paid-in Capital | 603.5 | 589 | 553.8 | 512.6 | 481.5 |
Accumulated Other Comprehensive Income | -70 | -110.1 | -111.1 | -157.8 | -105.2 |
| 7,333 | 6,773 | 5,634 | 5,027 | 4,238 |
| 1,795 | 2,463 | 2,829 | 3,024 | 2,630 |
Total Liabilities & Equity | 6,263 | 5,817 | 6,620 | 7,222 | 7,247 |
| 2,882 | 1,887 | 2,289 | 2,583 | 2,927 |
| -1,770 | -1,134 | -1,713 | -2,218 | -2,603 |
| -40.96 | -24.07 | -33.98 | -42.25 | -48.93 |
| 1,795 | 2,463 | 2,829 | 3,024 | 2,630 |
| 41.56 | 52.30 | 56.13 | 57.61 | 49.43 |
| -1,169 | -519.6 | 373.6 | 519.3 | -1,578 |
Tangible Book Value Per Share | -27.06 | -11.03 | 7.41 | 9.89 | -29.67 |