Carlisle Companies Incorporated (CSL)
NYSE: CSL · Real-Time Price · USD
444.18
+12.45 (2.88%)
Nov 21, 2024, 1:45 PM EST - Market open

Carlisle Companies Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,355767.4924421.7320.1472.8
Upgrade
Depreciation & Amortization
162204.7251.3226.2202.1205.4
Upgrade
Asset Writedown & Restructuring Costs
----0.6-
Upgrade
Stock-Based Compensation
34.241.531.219.429.926.1
Upgrade
Other Operating Activities
-429.868.333.844.431.824
Upgrade
Change in Accounts Receivable
0.415.2-44.8-193.892.2-25.7
Upgrade
Change in Inventory
-62.9158-165.2-136.816.4-1.9
Upgrade
Change in Accounts Payable
-9.9-27-60.585.4-15.216.5
Upgrade
Change in Unearned Revenue
27.923.427.413.120.518.5
Upgrade
Change in Other Net Operating Assets
-27.8-50.23.7-57.9-23.2-32.6
Upgrade
Operating Cash Flow
1,0381,208991447.7700.3701.8
Upgrade
Operating Cash Flow Growth
-13.16%21.87%121.35%-36.07%-0.21%107.69%
Upgrade
Capital Expenditures
-112.6-142.2-183.5-134.8-95.5-88.9
Upgrade
Cash Acquisitions
-450.4-36.1-24.7-1,571-35.4-616.4
Upgrade
Investment in Securities
0.81.110.3-30.2--
Upgrade
Other Investing Activities
2,510529.6136.8249.98.310.4
Upgrade
Investing Cash Flow
1,948352.4-61.1-1,486-122.6-694.9
Upgrade
Short-Term Debt Issued
-84-650500-
Upgrade
Long-Term Debt Issued
---842.6740.7-
Upgrade
Total Debt Issued
2284-1,4931,241-
Upgrade
Short-Term Debt Repaid
--84--650-500-
Upgrade
Long-Term Debt Repaid
--300-350--258.5-
Upgrade
Total Debt Repaid
-22-384-350-650-758.5-
Upgrade
Net Debt Issued (Repaid)
--300-350842.6482.2-
Upgrade
Issuance of Common Stock
81.125.740.485.921.337
Upgrade
Repurchase of Common Stock
-1,505-911.7-414.7-324.1-390.7-392.5
Upgrade
Common Dividends Paid
-168.4-160.3-134.4-112.5-112.4-102.9
Upgrade
Other Financing Activities
-5.7-3.4-3.3-3.8-25.1-2.8
Upgrade
Financing Cash Flow
-1,598-1,350-862488.1-24.7-461.2
Upgrade
Foreign Exchange Rate Adjustments
0.91.5-2.2-1.21.60.6
Upgrade
Net Cash Flow
1,389211.965.7-551.8554.6-453.7
Upgrade
Free Cash Flow
925.61,066807.5312.9604.8612.9
Upgrade
Free Cash Flow Growth
-10.67%31.95%158.07%-48.26%-1.32%182.18%
Upgrade
Free Cash Flow Margin
18.48%23.23%14.82%8.16%15.23%13.67%
Upgrade
Free Cash Flow Per Share
19.3421.1415.385.8811.0010.66
Upgrade
Cash Interest Paid
71.971.982.971.966.263.7
Upgrade
Cash Income Tax Paid
247.7247.7295.8132.8116.6113
Upgrade
Levered Free Cash Flow
2,729-276.9728.1878.03490.98390.45
Upgrade
Unlevered Free Cash Flow
2,776-229.65781.86128.15538.85431.7
Upgrade
Change in Net Working Capital
-1,960947.487.2344.4-85.6116.7
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.