Complete Solaria, Inc. (CSLR)
NASDAQ: CSLR · Real-Time Price · USD
1.940
-0.070 (-3.48%)
At close: Nov 21, 2024, 4:00 PM
1.880
-0.060 (-3.09%)
After-hours: Nov 21, 2024, 4:21 PM EST

Complete Solaria Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
-131.09-269.56-29.48-9.28-5.68
Depreciation & Amortization
1.30.930.650.460.3
Loss (Gain) From Sale of Investments
4.154.15---
Stock-Based Compensation
5.083.360.430.20.11
Provision & Write-off of Bad Debts
3.074.272.070.360.34
Other Operating Activities
68.02214.7112.342.680.6
Change in Accounts Receivable
14.45-12.11-9.68-4.79-2.04
Change in Inventory
7.821.54-4.95-3.05-1.32
Change in Accounts Payable
-10.582.293.253.01-1.06
Change in Unearned Revenue
-1.35-1.691.31-0.641.52
Change in Other Net Operating Assets
-6.72-6.72-1.160.041.05
Operating Cash Flow
-40.76-58.61-31.51-11-6.19
Capital Expenditures
-0.01-0.04--0.01-0.06
Cash Acquisitions
--4.85--
Sale (Purchase) of Intangibles
-1.48-1.94-1.51-1.05-0.52
Investment in Securities
8.158.15---
Investing Cash Flow
6.666.173.34-1.06-0.58
Short-Term Debt Issued
-14.15.512.243.99
Long-Term Debt Issued
-41.07374.753.78
Total Debt Issued
94.7355.1742.516.997.77
Short-Term Debt Repaid
--9.8-9.51--
Long-Term Debt Repaid
---0.5-0.1-1.5
Total Debt Repaid
-0.45-9.8-10.01-0.1-1.5
Net Debt Issued (Repaid)
94.2845.3732.4916.896.27
Issuance of Common Stock
17.645.060.130.010.08
Other Financing Activities
---1.43--
Financing Cash Flow
111.9150.4331.1916.96.36
Foreign Exchange Rate Adjustments
0.110.120.03--
Net Cash Flow
77.92-1.93.044.84-0.42
Free Cash Flow
-40.77-58.65-31.51-11-6.25
Free Cash Flow Margin
-99.93%-66.94%-47.41%-15.99%-21.27%
Free Cash Flow Per Share
-0.70-2.37-1.40-0.92-0.64
Cash Interest Paid
2.152.150.160.370.15
Cash Income Tax Paid
--0.01--
Levered Free Cash Flow
-27.69-15.6-37.26-3.83-
Unlevered Free Cash Flow
-19.32-6.83-34.14-2.76-
Change in Net Working Capital
-15.56-23.5820.49-2.22-
Source: S&P Capital IQ. Standard template. Financial Sources.