CSSEQ Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018 - 2016
Revenue	212.2	294.41	252.81	110.4	66.36	55.36	Upgrade
Revenue Growth (YoY)	-36.31%	16.45%	129.00%	66.37%	19.86%	106.12%	Upgrade
Cost of Revenue	237.64	305.56	215.82	88.93	52.14	40.42	Upgrade
Gross Profit	-25.44	-11.15	36.99	21.46	14.22	14.94	Upgrade
Selling, General & Admin	96.73	108.22	93.54	47.87	31.57	22.24	Upgrade
Other Operating Expenses	423.09	437.03	60.12	19.55	26.9	22.8	Upgrade
Operating Expenses	519.83	545.25	153.66	67.42	58.47	45.04	Upgrade
Operating Income	-545.27	-556.4	-116.67	-45.96	-44.26	-30.1	Upgrade
Interest Expense / Income	81.28	76.11	27.84	4.83	2.22	0.81	Upgrade
Other Expense / Income	-3.98	-4.29	-5.66	-0.45	-6.17	0.18	Upgrade
Pretax Income	-622.57	-628.22	-138.85	-50.34	-40.31	-31.09	Upgrade
Income Tax	-6.92	-5.7	-37.3	0.07	0.1	0.59	Upgrade
Net Income	-615.65	-622.52	-101.54	-50.41	-40.41	-31.67	Upgrade
Preferred Dividends	15.23	14.04	9.75	9.01	4.14	3.3	Upgrade
Net Income Common	-630.88	-636.55	-111.29	-59.42	-44.55	-34.98	Upgrade
Shares Outstanding (Basic)	32	28	17	15	12	12	Upgrade
Shares Outstanding (Diluted)	32	28	17	15	12	12	Upgrade
Shares Change	52.42%	64.92%	14.94%	22.09%	2.62%	2.54%	Upgrade
EPS (Basic)	-19.62	-22.36	-6.45	-3.96	-3.62	-2.92	Upgrade
EPS (Diluted)	-19.62	-22.36	-6.45	-3.96	-3.62	-2.92	Upgrade
Free Cash Flow	-14.66	-29.97	-68.75	-31.98	-23.51	-18.7	Upgrade
Free Cash Flow Per Share	-0.45	-1.05	-3.98	-2.13	-1.91	-1.56	Upgrade
Gross Margin	-11.99%	-3.79%	14.63%	19.44%	21.43%	26.99%	Upgrade
Operating Margin	-256.95%	-188.99%	-46.15%	-41.63%	-66.70%	-54.37%	Upgrade
Profit Margin	-297.30%	-216.21%	-44.02%	-53.82%	-67.14%	-63.18%	Upgrade
Free Cash Flow Margin	-6.91%	-10.18%	-27.19%	-28.96%	-35.43%	-33.77%	Upgrade
EBITDA	-414.29	-417.82	-12.92	-38.1	-20.77	-6.09	Upgrade
EBITDA Margin	-195.23%	-141.92%	-5.11%	-34.51%	-31.30%	-11.00%	Upgrade
Depreciation & Amortization	126.99	134.29	98.09	7.41	17.32	24.19	Upgrade
EBIT	-541.28	-552.11	-111.01	-45.51	-38.09	-30.28	Upgrade
EBIT Margin	-255.08%	-187.53%	-43.91%	-41.22%	-57.40%	-54.69%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).