| 59.92 | 106.34 | 91.12 | 52.08 | 74.32 |
| - | - | - | 7.08 | 11.23 |
Cash & Short-Term Investments | 59.92 | 106.34 | 91.12 | 59.16 | 85.54 |
| -43.65% | 16.70% | 54.03% | -30.84% | -30.09% |
| 48.29 | 46.88 | 66.89 | 77.9 | 82.82 |
| 21.32 | 49.51 | 25.49 | 32.57 | 35.44 |
| 69.62 | 96.39 | 92.38 | 110.47 | 118.26 |
| 94.28 | 112.61 | 136.45 | 238.23 | 204.73 |
| 29.28 | 33.15 | - | - | - |
| 253.09 | 348.48 | 319.95 | 407.86 | 408.53 |
Net Property, Plant & Equipment | 134.92 | 191.12 | 243.64 | 313.39 | 375.8 |
| - | 0.26 | 6.26 | 8.82 | 9.63 |
| - | - | - | - | 45.8 |
| - | - | - | - | 8.65 |
| 10.43 | 9.19 | 10.02 | 22.92 | 19.25 |
|
| 37.78 | 52.84 | 42.85 | 62.19 | 81.37 |
| 58.72 | 51.38 | 56.89 | 58.78 | 64.53 |
| 2.85 | 4.56 | 5.12 | 26.14 | 12.52 |
Other Current Liabilities | 38.82 | 42.91 | 16.36 | 17.88 | 24.87 |
Total Current Liabilities | 138.17 | 151.69 | 121.22 | 164.98 | 183.29 |
| - | 0.44 | 2.55 | 4.82 | 6.24 |
| 106.38 | 107.31 | 114.15 | 124.35 | 143.32 |
Other Long-Term Liabilities | 14.68 | 15.81 | 19.09 | 29.87 | 32.63 |
Total Long-Term Liabilities | 121.06 | 123.57 | 135.78 | 159.05 | 182.2 |
|
| 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| -39.43 | -39.43 | -39.43 | -39.43 | -39.43 |
Additional Paid-in Capital | 167.7 | 166.5 | 164.46 | 163.43 | 161.93 |
Accumulated Other Comprehensive Income | -16.46 | -20.46 | -13.99 | -15.17 | -6.29 |
| 27.03 | 164.6 | 203.65 | 311.84 | 377.72 |
Total Common Shareholders' Equity | 139.21 | 271.59 | 315.06 | 421.05 | 494.3 |
| - | 2.2 | 7.79 | 7.9 | 7.87 |
| 139.21 | 273.79 | 322.85 | 428.95 | 502.16 |
Total Liabilities & Equity | 398.44 | 549.04 | 579.86 | 752.98 | 867.65 |
| 109.23 | 112.31 | 121.81 | 155.31 | 162.09 |
| -49.31 | -5.98 | -30.69 | -96.15 | -76.54 |
| -1.43 | -0.17 | -0.89 | -2.79 | -2.21 |
| 139.21 | 271.59 | 315.06 | 421.05 | 494.3 |
| 4.03 | 7.86 | 9.13 | 12.21 | 14.30 |
| 139.21 | 271.32 | 308.8 | 412.23 | 438.87 |
Tangible Book Value Per Share | 4.03 | 7.86 | 8.95 | 11.95 | 12.70 |