| 75.47 | 98.72 | 167.3 | 296.6 | 364.62 | 165.23 |
| 186.55 | 179.15 | 95.11 | 44.55 | - | - |
Cash & Short-Term Investments | 262.02 | 277.86 | 262.41 | 341.15 | 364.62 | 165.23 |
| -5.48% | 5.89% | -23.08% | -6.44% | 120.67% | - |
| 56.23 | 60.59 | 55.93 | 48.86 | 29.76 | 16.99 |
| 49.49 | 43.89 | 60.88 | 48.15 | 32.17 | 23.02 |
| 15.08 | 14.1 | 12.85 | 15.85 | 5.18 | 3.38 |
| 382.83 | 396.45 | 392.06 | 454.02 | 431.73 | 208.62 |
Net Property, Plant & Equipment | 34.74 | 28.13 | 29.26 | 27.57 | 5.85 | 2.14 |
| 18.6 | 20.13 | 23.08 | 4.33 | 4.74 | 0.27 |
| 16.71 | 16.66 | 16.18 | 10.14 | 10.14 | 0.48 |
| 40.45 | 38.13 | 33.87 | 23.42 | 10.84 | 8.47 |
|
| 6.85 | 5.53 | 3.03 | 4.81 | 3.03 | 2.94 |
| 21.6 | 21.44 | 20.04 | 21.13 | 15.25 | 9.05 |
| 28.13 | 25.49 | 22.7 | 12.99 | 7.08 | 3.67 |
Other Current Liabilities | 16.69 | 15.2 | 10.46 | 10.12 | 7.82 | 10.88 |
Total Current Liabilities | 73.27 | 67.66 | 56.23 | 49.04 | 33.18 | 26.54 |
| 0.79 | 1.05 | 1.65 | 2.27 | - | - |
| 14.12 | 7.55 | 9.48 | 12.31 | - | - |
Other Long-Term Liabilities | 27.58 | 27.5 | 34.04 | 30.31 | 24.74 | 15.15 |
Total Long-Term Liabilities | 42.49 | 36.1 | 45.17 | 44.89 | 24.74 | 15.15 |
|
| 0.13 | 0.13 | 0.13 | 0.14 | 0.13 | 0.02 |
Additional Paid-in Capital | 429.65 | 430.79 | 423.39 | 442.89 | 423.63 | 6.49 |
Accumulated Other Comprehensive Income | -0.04 | 0.02 | -1.28 | -0.7 | 0.9 | 0.07 |
| -52.18 | -35.2 | -29.18 | -17.03 | -19.61 | -22.61 |
Total Common Shareholders' Equity | 377.56 | 395.74 | 393.06 | 425.3 | 405.04 | -16.03 |
| - | - | - | 0.25 | 0.34 | 194.32 |
| 377.56 | 395.74 | 393.06 | 425.55 | 405.39 | -16.03 |
Total Liabilities & Equity | 493.32 | 499.5 | 494.46 | 519.48 | 463.31 | 219.98 |
| 14.91 | 8.6 | 11.13 | 14.58 | 0 | 0 |
| 247.11 | 269.26 | 251.28 | 326.57 | 364.62 | 165.23 |
| -8.22% | 7.15% | -23.05% | -10.44% | 120.67% | - |
| 1.92 | 2.06 | 1.86 | 2.36 | 4.47 | 5.07 |
| 377.56 | 395.74 | 393.06 | 425.3 | 405.04 | -16.03 |
| 2.93 | 3.03 | 2.91 | 3.07 | 4.97 | -0.49 |
| 342.25 | 358.95 | 353.8 | 410.82 | 390.16 | -16.78 |
Tangible Book Value Per Share | 2.66 | 2.75 | 2.62 | 2.96 | 4.78 | -0.51 |