Custom Truck One Source, Inc. (CTOS)
NYSE: CTOS · Real-Time Price · USD
6.32
+0.13 (2.02%)
Aug 1, 2025, 11:24 AM - Market open

Custom Truck One Source Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2020
1,9021,8021,8651,5731,167302.74
Upgrade
Revenue Growth (YoY)
6.21%-3.37%18.56%34.78%285.53%14.66%
Upgrade
Cost of Revenue
1,5031,4121,4111,189957.14226.3
Upgrade
Gross Profit
398.37390.27454.26383.75210.0176.44
Upgrade
Selling, General & Admin
234.47229.54231.4210.87155.7846.41
Upgrade
Operating Expenses
275.03269.49269.17254.22200.1549.66
Upgrade
Operating Income
123.35120.78185.09129.539.8626.79
Upgrade
Interest Expense
-165.91-167.11-131.32-88.91-72.84-63.2
Upgrade
Other Non Operating Income (Expenses)
7.3611.5618.4432.33-0.57-5.4
Upgrade
EBT Excluding Unusual Items
-35.2-34.7772.2272.95-63.55-41.81
Upgrade
Merger & Restructuring Charges
-16.19-17.92-14.14-26.22-51.83-9.54
Upgrade
Gain (Loss) on Sale of Assets
23.523.5----
Upgrade
Other Unusual Items
-----61.7-
Upgrade
Pretax Income
-27.89-29.1958.0846.73-177.08-51.35
Upgrade
Income Tax Expense
8.12-0.537.367.834.43-30.07
Upgrade
Net Income
-36.01-28.6650.7138.91-181.5-21.28
Upgrade
Net Income to Common
-36.01-28.6650.7138.91-181.5-21.28
Upgrade
Net Income Growth
--30.35%---
Upgrade
Shares Outstanding (Basic)
23123724524724149
Upgrade
Shares Outstanding (Diluted)
23123724624824149
Upgrade
Shares Change (YoY)
-4.72%-3.56%-0.80%2.63%391.94%48.38%
Upgrade
EPS (Basic)
-0.16-0.120.210.16-0.75-0.43
Upgrade
EPS (Diluted)
-0.16-0.120.210.16-0.75-0.43
Upgrade
EPS Growth
--31.44%---
Upgrade
Free Cash Flow
20.51-71.74-165.51-88.9750.3714.22
Upgrade
Free Cash Flow Per Share
0.09-0.30-0.67-0.360.210.29
Upgrade
Gross Margin
20.95%21.65%24.36%24.39%17.99%25.25%
Upgrade
Operating Margin
6.49%6.70%9.92%8.23%0.84%8.85%
Upgrade
Profit Margin
-1.89%-1.59%2.72%2.47%-15.55%-7.03%
Upgrade
Free Cash Flow Margin
1.08%-3.98%-8.87%-5.66%4.32%4.70%
Upgrade
EBITDA
174.17173.17233.42181.3161.8333.14
Upgrade
EBITDA Margin
9.16%9.61%12.52%11.53%5.30%10.95%
Upgrade
D&A For EBITDA
50.8352.3948.3351.7851.966.36
Upgrade
EBIT
123.35120.78185.09129.539.8626.79
Upgrade
EBIT Margin
6.49%6.70%9.92%8.23%0.84%8.85%
Upgrade
Effective Tax Rate
--12.68%16.75%--
Upgrade
Revenue as Reported
1,9021,8021,8651,5731,167302.74
Upgrade
Advertising Expenses
-6.23.33.14.8-
Upgrade
Updated Jul 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q