| Property, Plant & Equipment | 2,227 | 1,567 | 1,421 | 1,590 | 1,448 | |
| Cash & Equivalents | 213.82 | 294.45 | 13.18 | 19.9 | 18.92 | |
| Accounts Receivable | 97.18 | 0.4 | 0.42 | 2.42 | 1.82 | |
| Investment In Debt and Equity Securities | 810.22 | 195.43 | 163.87 | 15.16 | 15 | |
| Other Current Assets | 77.85 | 23.29 | 16.48 | 12.35 | 17.68 | |
| Deferred Long-Term Charges | 11.2 | 4.16 | 5.43 | 1.06 | 2.04 | |
| Long-Term Debt | 396.93 | 595.6 | 719.5 | 673.4 | 545.59 | |
| Accounts Payable | 56.32 | 33.99 | 24.36 | 25.41 | 19.57 | |
| Other Current Liabilities | 54.39 | 36.53 | 27.55 | 26.29 | 24.25 | |
| Common Stock | 1.87 | 1.3 | 0.99 | 0.96 | 0.95 | |
| Additional Paid-In Capital | 3,439 | 1,883 | 1,245 | 1,197 | 1,164 | |
| Distributions in Excess of Earnings | -532.57 | -467.63 | -396.95 | -282.05 | -251.21 | |
| Total Common Equity | 2,908 | 1,417 | 849.37 | 915.76 | 914.14 | |
| Minority Interest | 20.97 | 1.9 | - | - | - | |
| Total Liabilities & Equity | 3,437 | 2,085 | 1,621 | 1,641 | 1,504 | |
| Total Debt | 396.93 | 595.6 | 719.5 | 673.4 | 545.59 | |
| Net Cash / Debt | -183.11 | -301.15 | -706.32 | -653.5 | -526.68 | |
| Net Cash Per Share | -1.18 | -2.84 | -7.30 | -6.80 | -5.53 | |
| Filing Date Shares Outstanding | 187.66 | 130.5 | 99.51 | 96.3 | 95.89 | |
| Total Common Shares Outstanding | 186.99 | 129.99 | 99.01 | 96.3 | 95.22 | |
| Book Value Per Share | 15.55 | 10.90 | 8.58 | 9.51 | 9.60 | |
| Tangible Book Value | 2,908 | 1,417 | 849.37 | 915.76 | 914.14 | |
| Tangible Book Value Per Share | 15.55 | 10.90 | 8.58 | 9.51 | 9.60 | |
| Land | 367.04 | 279.28 | 238.74 | 251.79 | 205.36 | |
| Buildings | 2,220 | 1,620 | 1,483 | 1,622 | 1,478 | |