Citi Trends, Inc. (CTRN)

Citi Trends Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 3, 2025	Feb 1, 2025	Feb 3, 2024	Jan 28, 2023	Jan 29, 2022	Jan 30, 2021
Revenue	768.52	753.08	747.94	795.01	991.6	783.29
Revenue Growth (YoY)	1.85%	0.69%	-5.92%	-19.82%	26.59%	0.18%
Cost of Revenue	480.5	472.84	462.82	484.02	584.06	471.62
Gross Profit	288.02	280.24	285.12	310.99	407.53	311.68
Selling, General & Admin	292.05	291.37	284.53	279.18	307.62	260.2
Operating Expenses	310.45	310.2	303.52	299.77	328.02	279.46
Operating Income	-22.43	-29.95	-18.4	11.22	79.52	32.22
Interest Expense	-0.32	-0.32	-0.31	-0.31	-0.31	-0.78
Interest & Investment Income	2.08	2.47	3.87	1.03	0.03	0.24
EBT Excluding Unusual Items	-20.66	-27.8	-14.84	11.95	79.24	31.68
Gain (Loss) on Sale of Assets	-	-	-	64.09	-	-
Asset Writedown	-2.6	-2.54	-1.05	-	-	-0.29
Other Unusual Items	-7	-7	-	-	-	-
Pretax Income	-30.26	-37.33	-15.89	76.03	79.24	31.4
Income Tax Expense	8.61	5.84	-3.91	17.14	17	7.42
Net Income	-38.87	-43.17	-11.98	58.89	62.24	23.98
Net Income to Common	-38.87	-43.17	-11.98	58.89	62.24	23.98
Net Income Growth	-	-	-	-5.38%	159.57%	45.30%
Shares Outstanding (Basic)	8	8	8	8	9	10
Shares Outstanding (Diluted)	8	8	8	8	9	10
Shares Change (YoY)	0.25%	1.14%	0.06%	-8.84%	-12.71%	-11.74%
EPS (Basic)	-4.71	-5.19	-1.46	7.17	6.98	2.33
EPS (Diluted)	-4.71	-5.19	-1.46	7.17	6.91	2.32
EPS Growth	-	-	-	3.73%	197.84%	64.54%
Free Cash Flow	-5.83	-13.96	-24.45	-16.53	44.61	93.9
Free Cash Flow Per Share	-0.70	-1.68	-2.97	-2.01	4.95	9.09
Gross Margin	37.48%	37.21%	38.12%	39.12%	41.10%	39.79%
Operating Margin	-2.92%	-3.98%	-2.46%	1.41%	8.02%	4.11%
Profit Margin	-5.06%	-5.73%	-1.60%	7.41%	6.28%	3.06%
Free Cash Flow Margin	-0.76%	-1.85%	-3.27%	-2.08%	4.50%	11.99%
EBITDA	-4.03	-11.13	0.59	31.81	99.91	51.48
EBITDA Margin	-0.52%	-1.48%	0.08%	4.00%	10.08%	6.57%
D&A For EBITDA	18.4	18.82	18.99	20.6	20.39	19.26
EBIT	-22.43	-29.95	-18.4	11.22	79.52	32.22
EBIT Margin	-2.92%	-3.98%	-2.46%	1.41%	8.02%	4.11%
Effective Tax Rate	-	-	-	22.54%	21.46%	23.63%
Advertising Expenses	-	2.3	1.6	0.8	1.2	1.6

Updated Jun 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q