CapsoVision, Inc. (CV)

CapsoVision Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2024	Dec 31, 2023
Revenue	12.04	11.76	9.75
Revenue Growth (YoY)	-	20.54%	-
Cost of Revenue	-	5.38	4.26
Gross Profit	6.48	6.38	5.49
Selling, General & Admin	-	11.17	7.51
Research & Development	-	15.12	9.33
Operating Expenses	-	26.29	16.84
Operating Income	-21.09	-19.92	-11.35
Interest Expense / Income	-0.02	-0.03	-0.05
Other Expense / Income	-0	-0	-0
Pretax Income	-21.06	-19.89	-11.29
Income Tax	0.01	0.01	0.01
Net Income	-21.07	-19.9	-11.31
Free Cash Flow	-21.24	-20.24	-11.56
Gross Margin	53.78%	54.24%	56.30%
Operating Margin	-175.10%	-169.42%	-116.34%
Profit Margin	-174.97%	-169.26%	-115.91%
Free Cash Flow Margin	-176.34%	-172.20%	-118.49%
EBITDA	-20.56	-19.39	-10.96
EBITDA Margin	-170.67%	-164.95%	-112.32%
Depreciation & Amortization	0.53	0.52	0.39
EBIT	-21.09	-19.91	-11.34
EBIT Margin	-175.07%	-169.39%	-116.30%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).