CureVac Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	70.74	535.18	53.76	67.42	102.99	48.87
Revenue Growth (YoY)	-86.98%	895.54%	-20.26%	-34.54%	110.74%	180.61%
Cost of Revenue	12.05	-88.83	-141.37	-183.99	-238.2	-14.17
Gross Profit	58.69	624.01	195.12	251.41	341.19	63.04
Selling, General & Admin	-88.33	-74.14	-95.67	-107	-102.15	-54.29
Research & Development	-154.86	-153.03	-115.72	-62.55	-815.91	-113.81
Other Operating Expenses	327.38	-24.5	7.8	36.66	640.99	23.58
Total Operating Expenses	84.18	-251.67	-203.6	-132.88	-277.06	-144.51
Operating Income	166.98	194.68	-291.21	-249.46	-412.26	-109.82
Interest Income	14.43	14.03	16.73	4.01	10.1	2.07
Interest Expense	-7.01	-0.83	-2.49	-3.71	-10.34	-22.1
Total Non-Operating Income (Expense)	7.42	13.2	14.24	0.3	-0.24	-20.03
Pretax Income	174.4	207.88	-276.97	-249.16	-412.5	-129.85
Provision for Income Taxes	-28.57	-28.7	-0.2	0.13	0.78	0.73
Net Income	145.82	179.19	-277.17	-249.03	-411.72	-129.12
Net Income to Common	145.82	179.19	-277.17	-249.03	-411.72	-129.12
Net Income Growth	59.73%	-	-	-	-	-
Shares Outstanding (Basic)	356	224	221	189	186	132
Shares Outstanding (Diluted)	356	225	221	189	186	132
Shares Change (YoY)	72.14%	1.97%	16.84%	1.65%	40.71%	36.72%
EPS (Basic)	0.41	0.80	-1.26	-1.32	-2.21	-0.98
EPS (Diluted)	0.41	0.80	-1.26	-1.32	-2.21	-0.98
EPS Growth	-16.33%	-	-	-	-	-
Free Cash Flow	-	87.54	-320.21	-374.2	-857.35	486.07
Free Cash Flow Per Share	-	0.39	-1.45	-1.98	-4.61	3.68
Gross Margin	82.96%	116.60%	362.97%	372.91%	331.28%	129.00%
Operating Margin	236.04%	36.38%	-541.70%	-370.00%	-400.29%	-224.70%
Profit Margin	206.14%	33.48%	-515.58%	-369.37%	-399.76%	-264.21%
FCF Margin	-	16.36%	-595.65%	-555.03%	-832.46%	994.61%
EBITDA	166.98	213.49	-267.82	-225.72	-396.59	-99.14
EBITDA Margin	236.04%	39.89%	-498.20%	-334.79%	-385.08%	-202.87%
EBIT	166.98	194.68	-291.21	-249.46	-412.26	-109.82
EBIT Margin	236.04%	36.38%	-541.70%	-370.00%	-400.29%	-224.70%
Effective Tax Rate	-16.38%	-13.80%	0.07%	-0.05%	-0.19%	-0.56%

Updated Nov 24, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q