| 2,117 | 1,933 | 1,717 | 2,069 | 1,556 | 1,038 |
| 85.57 | 82.35 | 78.19 | 73.26 | 70.88 | 70.16 |
| 2,203 | 2,015 | 1,795 | 2,143 | 1,627 | 1,108 |
| 14.30% | 12.29% | -16.24% | 31.68% | 46.85% | 4.36% |
| 561.8 | 1,491 | 1,318 | 1,546 | 1,218 | 869.07 |
| 490.26 | 443.3 | 405.25 | 533.88 | 408.05 | 238.24 |
| 260.13 | 243.03 | 226.27 | 235.5 | 206.25 | 150.15 |
| 260.13 | 243.03 | 226.27 | 235.5 | 206.25 | 150.15 |
| 230.13 | 200.28 | 178.98 | 298.38 | 201.79 | 88.09 |
| -0.55 | -0.52 | -1.65 | -0.28 | - | - |
Interest & Investment Income | 17.64 | 21.09 | 21 | 10.68 | 3.54 | 2.14 |
Other Non Operating Income (Expenses) | -1.22 | 1.28 | -0.89 | -0.46 | 0.98 | -1.72 |
EBT Excluding Unusual Items | 246 | 222.13 | 197.44 | 308.32 | 206.31 | 88.51 |
Merger & Restructuring Charges | -4.4 | - | - | -2.4 | - | - |
Gain (Loss) on Sale of Investments | 1.51 | -1 | 1.87 | 0.56 | 5.46 | 8.52 |
Gain (Loss) on Sale of Assets | -0.03 | -0.06 | -0.13 | 0.28 | 0.22 | -0.12 |
| -10 | -10 | - | - | - | - |
| 233.07 | 211.07 | 199.18 | 306.76 | 211.99 | 96.91 |
| 48.65 | 40.03 | 41.28 | 65.92 | 14.25 | 20.27 |
Earnings From Continuing Operations | 184.42 | 171.04 | 157.91 | 240.84 | 197.74 | 76.65 |
Minority Interest in Earnings | - | - | -0.09 | -0.29 | -0.04 | - |
| 184.42 | 171.04 | 157.82 | 240.55 | 197.7 | 76.65 |
| 184.42 | 171.04 | 157.82 | 240.55 | 197.7 | 76.65 |
| 9.36% | 8.38% | -34.39% | 21.68% | 157.94% | 2.10% |
Shares Outstanding (Basic) | 8 | 8 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 8 | 8 | 9 | 9 | 9 | 9 |
| -3.64% | -3.86% | -3.73% | -3.67% | -0.31% | 0.26% |
| 23.28 | 20.97 | 18.55 | 27.20 | 21.54 | 8.34 |
| 22.97 | 20.71 | 18.37 | 26.95 | 21.34 | 8.25 |
| 13.44% | 12.74% | -31.84% | 26.29% | 158.67% | 1.85% |
| 205.27 | 157.07 | 207.26 | 211.59 | 125.57 | 88.49 |
| 25.57 | 19.02 | 24.12 | 23.71 | 13.55 | 9.52 |
| 22.26% | 22.00% | 22.58% | 24.92% | 25.08% | 21.50% |
| 10.45% | 9.94% | 9.97% | 13.93% | 12.40% | 7.95% |
| 8.37% | 8.49% | 8.79% | 11.23% | 12.15% | 6.92% |
| 9.32% | 7.79% | 11.55% | 9.88% | 7.72% | 7.99% |
| 251.74 | 219.54 | 197.51 | 315.28 | 212.81 | 94.41 |
| 11.43% | 10.89% | 11.00% | 14.71% | 13.08% | 8.52% |
| 21.62 | 19.26 | 18.53 | 16.9 | 11.02 | 6.32 |
| 230.13 | 200.28 | 178.98 | 298.38 | 201.79 | 88.09 |
| 10.45% | 9.94% | 9.97% | 13.93% | 12.40% | 7.95% |
| 20.87% | 18.97% | 20.72% | 21.49% | 6.72% | 20.91% |
| - | 4.6 | 3.6 | 2 | 1.4 | 0.8 |