Commercial Vehicle Group, Inc. (CVGI)
NASDAQ: CVGI · Real-Time Price · USD
2.410
+0.020 (0.84%)
Nov 21, 2024, 4:00 PM EST - Market closed

Commercial Vehicle Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
34.1349.41-21.9723.73-37.0515.78
Upgrade
Depreciation & Amortization
18.1117.6318.1818.518.4915.51
Upgrade
Other Amortization
0.320.30.351.011.931.39
Upgrade
Loss (Gain) From Sale of Assets
-32.14-----
Upgrade
Asset Writedown & Restructuring Costs
8.2---29.02-
Upgrade
Stock-Based Compensation
4.553.855.816.253.462.84
Upgrade
Other Operating Activities
-25.09-18.2926.4610.7-6.43.53
Upgrade
Change in Accounts Receivable
28.7818.8219.17-23.57-34.2818.82
Upgrade
Change in Inventory
-11.8415-3.68-50.28-6.839.5
Upgrade
Change in Accounts Payable
-11.38-44.0821.84-11.5748.05-24.26
Upgrade
Change in Other Net Operating Assets
-12.19-4.362.78-4.617.99-6.37
Upgrade
Operating Cash Flow
1.4538.2868.95-29.8334.3736.75
Upgrade
Operating Cash Flow Growth
-97.77%-44.48%---6.46%-10.36%
Upgrade
Capital Expenditures
-19.05-19.7-19.71-17.65-7.14-24
Upgrade
Sale of Property, Plant & Equipment
4.46--0.090.720.02
Upgrade
Cash Acquisitions
------34
Upgrade
Investing Cash Flow
8.37-19.7-19.71-17.57-6.42-57.98
Upgrade
Short-Term Debt Issued
-29.3765.297.51535.7
Upgrade
Long-Term Debt Issued
--30.63150--
Upgrade
Total Debt Issued
42.8729.3795.83247.51535.7
Upgrade
Short-Term Debt Repaid
--29.37-114.6-48.1-15-35.7
Upgrade
Long-Term Debt Repaid
--10.94-24.38-156.4-14.38-8.53
Upgrade
Total Debt Repaid
-63.71-40.31-138.98-204.5-29.38-44.23
Upgrade
Net Debt Issued (Repaid)
-20.85-10.94-43.1543-14.38-8.53
Upgrade
Repurchase of Common Stock
-0.89-1.64-1.34-1.28-0.66-0.99
Upgrade
Other Financing Activities
-4.46-0.16-5.6-10.71-4.22-0.6
Upgrade
Financing Cash Flow
-26.19-12.73-50.0931.01-19.26-10.11
Upgrade
Foreign Exchange Rate Adjustments
0.960.17-2.280.842.3-0.06
Upgrade
Net Cash Flow
-15.416.02-3.13-15.5510.99-31.4
Upgrade
Free Cash Flow
-17.618.5849.24-47.4927.2312.74
Upgrade
Free Cash Flow Growth
--62.26%--113.67%-52.52%
Upgrade
Free Cash Flow Margin
-1.93%1.87%5.02%-4.89%3.79%1.41%
Upgrade
Free Cash Flow Per Share
-0.520.551.52-1.450.880.41
Upgrade
Cash Interest Paid
12.3512.859.318.4612.1913.87
Upgrade
Cash Income Tax Paid
8.0910.894.044.112.488.77
Upgrade
Levered Free Cash Flow
3.849.0250.54-52.0721.531.73
Upgrade
Unlevered Free Cash Flow
9.6215.456.33-46.0932.4710.87
Upgrade
Change in Net Working Capital
11.1817.23-42.384.45-13.837.32
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.