| 1,026 | 302.1 | 312.75 | 287.78 | 267.51 | 397.24 |
Cash & Short-Term Investments | 1,026 | 302.1 | 312.75 | 287.78 | 267.51 | 397.24 |
| 321.37% | -3.41% | 8.68% | 7.58% | -32.66% | 19.75% |
| 361.85 | 252 | 222.68 | 210.44 | 194.24 | 188.13 |
| 56.87 | 80.96 | 59.69 | 52.7 | 22.34 | 22.24 |
| 1,445 | 635.06 | 595.13 | 550.91 | 484.08 | 607.6 |
Net Property, Plant & Equipment | 48.91 | 18.42 | 18.51 | 20.07 | 121.43 | 133.56 |
| 20.97 | 20.74 | 1.04 | 2.29 | 3.54 | - |
| 210.84 | 185.26 | 127.78 | 127.78 | 127.78 | 112.44 |
| 312.35 | 258.8 | 201.46 | 81.52 | 79.24 | 50.58 |
|
| 0.27 | 0.37 | 0.3 | 0.11 | 0.43 | 0.37 |
| 152.64 | 147.13 | 117.24 | 97.89 | 121.84 | 112.15 |
Current Portion of Leases | 6.99 | 4.61 | 4.94 | 4.52 | 4.78 | 7.47 |
| 456.73 | 402.93 | 362.45 | 307.56 | 267.02 | 253.21 |
Total Current Liabilities | 616.63 | 555.05 | 484.93 | 410.08 | 394.06 | 373.2 |
| 879.83 | - | - | - | - | - |
| 31.83 | 6.34 | 7.16 | 8.26 | 11.27 | 15.42 |
Other Long-Term Liabilities | 293.12 | 231.76 | 173.75 | 178.14 | 154.92 | 121.52 |
Total Long-Term Liabilities | 1,205 | 238.09 | 180.9 | 186.4 | 166.19 | 136.94 |
|
| 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.46 |
Additional Paid-in Capital | 1,486 | 1,474 | 1,350 | 1,265 | 1,166 | 1,070 |
Accumulated Other Comprehensive Income | -14.81 | -15.63 | -15.94 | -16.05 | -11.86 | -10.35 |
| -1,255 | -1,134 | -1,056 | -1,063 | -898.7 | -665.77 |
| 216.73 | 325.12 | 278.09 | 186.1 | 255.83 | 394.03 |
Total Liabilities & Equity | 2,038 | 1,118 | 943.91 | 782.57 | 816.08 | 904.17 |
| 918.65 | 10.95 | 12.09 | 12.78 | 16.05 | 22.89 |
| 107.7 | 291.15 | 300.66 | 275 | 251.46 | 374.35 |
| -63.01% | -3.16% | 9.33% | 9.36% | -32.83% | 18.76% |
| 2.39 | 6.44 | 6.67 | 6.16 | 5.33 | 8.02 |
| 216.73 | 325.12 | 278.09 | 186.1 | 255.83 | 394.03 |
| 4.81 | 7.20 | 6.17 | 4.17 | 5.42 | 8.45 |
| -15.08 | 119.13 | 149.26 | 56.03 | 124.51 | 281.6 |
Tangible Book Value Per Share | -0.33 | 2.64 | 3.31 | 1.25 | 2.64 | 6.04 |