Carvana Co. (CVNA)
NYSE: CVNA · Real-Time Price · USD
367.78
-22.39 (-5.74%)
At close: Aug 1, 2025, 4:00 PM
367.77
-0.01 (0.00%)
After-hours: Aug 1, 2025, 7:59 PM EDT

Paycor HCM Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
563210450-1,587-135-171
Upgrade
Depreciation & Amortization
28830535226110574
Upgrade
Other Amortization
9152427118
Upgrade
Loss (Gain) From Sale of Assets
-973-743-426-397-716-212
Upgrade
Asset Writedown & Restructuring Costs
---847--
Upgrade
Stock-Based Compensation
969173693925
Upgrade
Provision & Write-off of Bad Debts
202738232821
Upgrade
Other Operating Activities
548526-1,011-1,233-135-266
Upgrade
Change in Accounts Receivable
19-47-22145-148-43
Upgrade
Change in Inventory
-789-4557111,354-2,086-263
Upgrade
Change in Accounts Payable
151260-166-4624794
Upgrade
Change in Other Net Operating Assets
456541-60-95-20
Upgrade
Operating Cash Flow
724918803-1,324-2,594-608
Upgrade
Operating Cash Flow Growth
-11.17%14.32%----
Upgrade
Capital Expenditures
-109-91-87-512-557-360
Upgrade
Sale of Property, Plant & Equipment
4117244--
Upgrade
Cash Acquisitions
-24--7-2,196--
Upgrade
Investment in Securities
-----126-
Upgrade
Investing Cash Flow
-76-1331-2,583-627-346
Upgrade
Short-Term Debt Issued
-3,0966,70912,98214,6004,429
Upgrade
Long-Term Debt Issued
-1911323,4351,6501,336
Upgrade
Total Debt Issued
3,6553,2876,84116,41716,2505,765
Upgrade
Short-Term Debt Repaid
--3,697-7,575-13,501-12,587-4,958
Upgrade
Long-Term Debt Repaid
--577-503-165-73-654
Upgrade
Total Debt Repaid
-3,858-4,274-8,078-13,666-12,660-5,612
Upgrade
Net Debt Issued (Repaid)
-203-987-1,2372,7513,590153
Upgrade
Issuance of Common Stock
9431,2714531,23121,064
Upgrade
Repurchase of Common Stock
-32-19-15-8-40-23
Upgrade
Other Financing Activities
-33-4-69-75-24-29
Upgrade
Financing Cash Flow
675261-8683,8993,5281,165
Upgrade
Net Cash Flow
1,3231,166-34-8307211
Upgrade
Free Cash Flow
615827716-1,836-3,151-968
Upgrade
Free Cash Flow Growth
-16.67%15.50%----
Upgrade
Free Cash Flow Margin
3.78%6.05%6.65%-13.50%-24.59%-17.33%
Upgrade
Free Cash Flow Per Share
4.386.253.57-18.21-38.05-14.90
Upgrade
Cash Interest Paid
21811553842315295
Upgrade
Cash Income Tax Paid
852832-
Upgrade
Levered Free Cash Flow
205.88491.881,154-911.13-2,850-741.19
Upgrade
Unlevered Free Cash Flow
563.75883.751,525-634.38-2,751-667.32
Upgrade
Change in Net Working Capital
65141-1,233-4362,273198.82
Upgrade
Updated Jul 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q