| 6,293 | 6,781 | 8,178 | 17,678 | 5,640 |
| 4 | 4 | 45 | 223 | 35 |
Cash & Short-Term Investments | 6,297 | 6,785 | 8,223 | 17,901 | 5,675 |
| -7.19% | -17.49% | -54.06% | 215.44% | 0.85% |
| 18,075 | 20,684 | 19,921 | 20,456 | 18,419 |
| 9,711 | 9,074 | 8,612 | 8,247 | 6,795 |
| 4,469 | 4,368 | 4,372 | 3,739 | 2,849 |
| 38,552 | 40,911 | 41,128 | 50,343 | 33,738 |
Net Property, Plant & Equipment | 219,729 | 147,799 | 153,619 | 143,591 | 146,961 |
| 4,568 | 4,578 | 4,722 | 4,722 | 4,385 |
| 43,867 | 47,438 | 46,812 | 45,238 | 40,696 |
| 17,296 | 16,212 | 15,351 | 13,815 | 13,755 |
|
| 19,280 | 22,079 | 20,423 | 18,955 | 16,454 |
| 10,763 | 8,486 | 7,655 | 7,486 | 6,972 |
| 977 | 4,406 | 529 | 1,964 | 256 |
Other Current Liabilities | 2,367 | 3,587 | 3,651 | 5,803 | 3,109 |
Total Current Liabilities | 33,387 | 38,558 | 32,258 | 34,208 | 26,791 |
| 39,781 | 20,135 | 20,307 | 21,375 | 31,113 |
Other Long-Term Liabilities | 58,668 | 45,088 | 47,138 | 41,884 | 41,691 |
Total Long-Term Liabilities | 98,449 | 65,223 | 67,445 | 63,259 | 72,804 |
|
| 1,832 | 1,832 | 1,832 | 1,832 | 1,832 |
| -52,169 | -74,277 | -59,305 | -48,436 | -41,704 |
Additional Paid-in Capital | 33,886 | 21,671 | 21,365 | 18,660 | 17,282 |
Accumulated Other Comprehensive Income | -2,464 | -2,760 | -2,960 | -2,798 | -3,889 |
| 205,365 | 205,852 | 200,025 | 190,024 | 165,546 |
Total Common Shareholders' Equity | 186,450 | 152,318 | 160,957 | 159,282 | 139,067 |
| 5,726 | 839 | 972 | 960 | 873 |
| 192,176 | 153,157 | 161,929 | 160,242 | 139,940 |
Total Liabilities & Equity | 324,012 | 256,938 | 261,632 | 257,709 | 239,535 |
| 40,758 | 24,541 | 20,836 | 23,339 | 31,369 |
| -34,461 | -17,756 | -12,613 | -5,438 | -25,694 |
| -18.57 | -9.77 | -6.71 | -2.80 | -13.38 |
| 186,450 | 152,318 | 160,957 | 159,282 | 139,067 |
| 100.46 | 83.83 | 85.62 | 82.10 | 72.43 |
| 181,882 | 147,740 | 156,235 | 154,560 | 134,682 |
Tangible Book Value Per Share | 98.00 | 81.31 | 83.10 | 79.67 | 70.15 |