| 156.59 | 130.17 | 69.8 | 55.91 | 54.08 | 52.07 | |
Interest Income on Investments | 26.94 | 30.22 | 32.62 | 27.08 | 19.78 | 13.95 | |
| 183.53 | 160.39 | 102.42 | 82.99 | 73.86 | 66.02 | |
Interest Paid on Deposits | 42.6 | 40.67 | 15.53 | 1.2 | 1.04 | 1.47 | |
Interest Paid on Borrowings | 8.48 | 9.36 | 4.46 | 2.23 | 0.27 | 0.13 | |
| 51.08 | 50.02 | 19.99 | 3.42 | 1.3 | 1.6 | |
| 132.46 | 110.37 | 82.43 | 79.57 | 72.55 | 64.42 | |
Net Interest Income Growth (YoY) | 34.53% | 33.89% | 3.60% | 9.66% | 12.62% | 1.02% | |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.4 | 0.02 | 0.01 | - | |
Gain (Loss) on Sale of Investments | -0.04 | -4.2 | -0.91 | -1.73 | 0.5 | 4.25 | |
Other Non-Interest Income | 10.08 | 10.64 | 7.53 | 6.77 | 8.5 | 8.38 | |
Total Non-Interest Income | 10.05 | 6.45 | 7.02 | 5.05 | 9.01 | 12.63 | |
Non-Interest Income Growth (YoY) | 56.72% | -8.19% | 38.90% | -43.88% | -28.70% | -5.07% | |
Revenues Before Loan Losses | 142.5 | 116.81 | 89.45 | 84.62 | 81.56 | 77.05 | |
Provision for Loan Losses | 4.46 | 11.11 | 0.31 | 1 | -4.44 | 3.28 | |
| 138.04 | 105.7 | 89.14 | 83.63 | 85.99 | 73.78 | |
| 45.08% | 18.58% | 6.59% | -2.76% | 16.56% | -2.99% | |
Salaries and Employee Benefits | 49.61 | 47.94 | 30.91 | 28.46 | 28.53 | 28.13 | |
| 8.29 | 6.39 | 3 | 2.64 | 2.44 | 4.63 | |
Federal Deposit Insurance | 1.93 | 1.84 | 1.31 | 0.85 | 0.83 | 0.49 | |
Amortization of Goodwill & Intangibles | 1 | 0.75 | 0.07 | 0.45 | 0.66 | 0.7 | |
Selling, General & Administrative | 19.51 | 18.89 | 13.69 | 11.7 | 11.4 | 8.58 | |
Other Non-Interest Expense | 10.03 | 9.28 | 5.13 | 4.38 | 4.12 | 5.16 | |
Total Non-Interest Expense | 90.38 | 85.09 | 54.11 | 48.48 | 47.98 | 47.68 | |
EBT Excluding Unusual Items | 47.66 | 20.61 | 35.03 | 35.14 | 38.02 | 26.09 | |
| 47.11 | 11 | 33.84 | 35.14 | 38.02 | 27.26 | |
| 13.22 | 3.33 | 8.3 | 8.5 | 9.62 | 6.91 | |
| 33.89 | 7.67 | 25.54 | 26.65 | 28.4 | 20.35 | |
| 33.89 | 7.67 | 25.54 | 26.65 | 28.4 | 20.35 | |
| 408.52% | -69.98% | -4.16% | -6.18% | 39.58% | -5.11% | |
| 19 | 17 | 12 | 12 | 12 | 13 | |
Diluted Shares Outstanding | 19 | 17 | 12 | 12 | 12 | 13 | |
| 23.82% | 46.17% | 0.12% | -4.42% | -2.34% | -6.94% | |
| 1.79 | 0.45 | 2.18 | 2.27 | 2.32 | 1.62 | |
| 1.78 | 0.45 | 2.17 | 2.27 | 2.31 | 1.62 | |
| 309.32% | -79.34% | -4.28% | -1.74% | 42.59% | 1.89% | |
| 0.480 | 0.480 | 0.480 | 0.480 | 0.470 | 0.440 | |
| - | - | - | 2.13% | 6.82% | 2.33% | |
| 28.06% | 30.30% | 24.54% | 24.18% | 25.29% | 25.36% | |