| Revenue | 9,447 | 9,494 | 10,106 | 9,389 | 7,844 | |
| Revenue Growth (YoY) | -0.50% | -6.06% | 7.64% | 19.70% | -10.37% | |
| Cost of Revenue | 7,720 | 7,842 | 8,154 | 7,448 | 6,455 | |
| Gross Profit | 1,726 | 1,652 | 1,952 | 1,940 | 1,388 | |
| Selling, General & Admin | 1,216 | 1,223 | 1,261 | 1,227 | 1,121 | |
| Operating Expenses | 1,338 | 1,368 | 1,408 | 1,399 | 1,384 | |
| Operating Income | 388.5 | 284 | 544 | 541.5 | 4 | |
| Interest Expense | -225.5 | -230.5 | -193.1 | -179.5 | -163.8 | |
| Earnings From Equity Investments | 37.4 | 58.1 | 85 | 21.2 | 8.3 | |
| Other Non Operating Income (Expenses) | 11 | 15.2 | -89 | 1.2 | 32 | |
| EBT Excluding Unusual Items | 211.4 | 126.8 | 346.9 | 384.4 | -119.5 | |
| Merger & Restructuring Charges | -28.9 | -55.6 | -7.3 | -26.2 | -54 | |
| Gain (Loss) on Sale of Investments | -0.8 | -27.8 | - | - | - | |
| Gain (Loss) on Sale of Assets | -15.8 | - | - | - | - | |
| Asset Writedown | -3.8 | -13.6 | -1.6 | -18.3 | -3.1 | |
| Other Unusual Items | -5.5 | -59.8 | - | - | - | |
| Pretax Income | 175.8 | -30 | 338 | 339.9 | -176.6 | |
| Income Tax Expense | 44.5 | 5.4 | 141.6 | 89.9 | 43.9 | |
| Earnings From Continuing Operations | 131.3 | -35.4 | 196.4 | 250 | -220.5 | |
| Net Income | 131.3 | -35.4 | 196.4 | 250 | -220.5 | |
| Net Income to Common | 131.3 | -35.4 | 196.4 | 250 | -220.5 | |
| Net Income Growth | - | - | -21.44% | - | - | |
| Shares Outstanding (Basic) | 229 | 227 | 225 | 223 | 221 | |
| Shares Outstanding (Diluted) | 233 | 227 | 228 | 227 | 221 | |
| Shares Change (YoY) | 2.60% | -0.48% | 0.66% | 2.58% | -1.65% | |
| EPS (Basic) | 0.57 | -0.16 | 0.87 | 1.12 | -1.00 | |
| EPS (Diluted) | 0.56 | -0.16 | 0.86 | 1.10 | -1.00 | |
| EPS Growth | - | - | -21.82% | - | - | |
| Free Cash Flow | 167 | 101.2 | -1.6 | 495.7 | -79.2 | |
| Free Cash Flow Per Share | 0.72 | 0.45 | -0.01 | 2.19 | -0.36 | |
| Gross Margin | 18.27% | 17.40% | 19.32% | 20.67% | 17.70% | |
| Operating Margin | 4.11% | 2.99% | 5.38% | 5.77% | 0.05% | |
| Profit Margin | 1.39% | -0.37% | 1.94% | 2.66% | -2.81% | |
| Free Cash Flow Margin | 1.77% | 1.07% | -0.02% | 5.28% | -1.01% | |
| EBITDA | 510.7 | 429.6 | 690.9 | 713.6 | 267.6 | |
| EBITDA Margin | 5.41% | 4.52% | 6.84% | 7.60% | 3.41% | |
| D&A For EBITDA | 122.2 | 145.6 | 146.9 | 172.1 | 263.6 | |
| EBIT | 388.5 | 284 | 544 | 541.5 | 4 | |
| EBIT Margin | 4.11% | 2.99% | 5.38% | 5.77% | 0.05% | |
| Effective Tax Rate | 25.31% | - | 41.89% | 26.45% | - | |
| Advertising Expenses | 38.5 | 39.9 | 41.8 | 45.8 | - | |