| 10,288 | 9,447 | 9,494 | 10,106 | 9,389 |
| 8.91% | -0.50% | -6.06% | 7.64% | 19.70% |
| 8,408 | 7,720 | 7,842 | 8,154 | 7,448 |
| 1,880 | 1,726 | 1,652 | 1,952 | 1,940 |
| 1,317 | 1,216 | 1,223 | 1,261 | 1,227 |
| 1,421 | 1,338 | 1,368 | 1,408 | 1,399 |
| 458.6 | 388.5 | 284 | 544 | 541.5 |
| -216.2 | -225.5 | -230.5 | -193.1 | -179.5 |
Earnings From Equity Investments | -168.3 | 37.4 | 58.1 | 85 | 21.2 |
Other Non Operating Income (Expenses) | 46.2 | 11 | 15.2 | -89 | 1.2 |
EBT Excluding Unusual Items | 120.3 | 211.4 | 126.8 | 346.9 | 384.4 |
Merger & Restructuring Charges | - | -28.9 | -55.6 | -7.3 | -26.2 |
Gain (Loss) on Sale of Investments | - | -0.8 | -27.8 | - | - |
Gain (Loss) on Sale of Assets | - | -15.8 | - | - | - |
| -6.1 | -3.8 | -13.6 | -1.6 | -18.3 |
| - | -5.5 | -59.8 | - | - |
| 114.2 | 175.8 | -30 | 338 | 339.9 |
| 26 | 44.5 | 5.4 | 141.6 | 89.9 |
Earnings From Continuing Operations | 88.2 | 131.3 | -35.4 | 196.4 | 250 |
| 88.2 | 131.3 | -35.4 | 196.4 | 250 |
| 88.2 | 131.3 | -35.4 | 196.4 | 250 |
| -32.83% | - | - | -21.44% | - |
Shares Outstanding (Basic) | 231 | 229 | 227 | 225 | 223 |
Shares Outstanding (Diluted) | 235 | 233 | 227 | 228 | 227 |
| 0.82% | 2.60% | -0.48% | 0.66% | 2.58% |
| 0.38 | 0.57 | -0.16 | 0.87 | 1.12 |
| 0.38 | 0.56 | -0.16 | 0.86 | 1.10 |
| -32.14% | - | - | -21.82% | - |
| 293 | 167 | 101.2 | -1.6 | 495.7 |
| 1.25 | 0.72 | 0.45 | -0.01 | 2.19 |
| 18.27% | 18.27% | 17.40% | 19.32% | 20.67% |
| 4.46% | 4.11% | 2.99% | 5.38% | 5.77% |
| 0.86% | 1.39% | -0.37% | 1.94% | 2.66% |
| 2.85% | 1.77% | 1.07% | -0.02% | 5.28% |
| 562.8 | 510.7 | 429.6 | 690.9 | 713.6 |
| 5.47% | 5.41% | 4.52% | 6.84% | 7.60% |
| 104.2 | 122.2 | 145.6 | 146.9 | 172.1 |
| 458.6 | 388.5 | 284 | 544 | 541.5 |
| 4.46% | 4.11% | 2.99% | 5.38% | 5.77% |
| 22.77% | 25.31% | - | 41.89% | 26.45% |
| - | 38.5 | 39.9 | 41.8 | 45.8 |