Casella Waste Systems, Inc. (CWST)

NASDAQ: CWST · Real-Time Price · USD

118.50

+0.03 (0.03%)

At close: May 9, 2025, 4:00 PM

114.68

-3.82 (-3.22%)

After-hours: May 9, 2025, 5:55 PM EDT

Casella Waste Systems Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	1,633	1,557	1,265	1,085	889.21	774.58	Upgrade
Revenue Growth (YoY)	21.63%	23.15%	16.54%	22.03%	14.80%	4.21%	Upgrade
Cost of Revenue	1,077	1,027	832.04	723.12	582.4	515.65	Upgrade
Gross Profit	556.38	529.95	432.5	361.97	306.81	258.94	Upgrade
Selling, General & Admin	202.91	190.75	155.85	133.42	118.83	102.41	Upgrade
Other Operating Expenses	-	-	-	0.76	0.92	-	Upgrade
Operating Expenses	455.27	425.66	326.55	260.53	223.35	193.19	Upgrade
Operating Income	101.11	104.29	105.95	101.44	83.46	65.75	Upgrade
Interest Expense	-61.51	-62.41	-47.58	-23.72	-21.23	-22.37	Upgrade
Interest & Investment Income	11	10.43	10.74	0.71	0.3	0.3	Upgrade
Other Non Operating Income (Expenses)	1.63	1.67	1.65	2.59	1.31	1.07	Upgrade
EBT Excluding Unusual Items	52.24	53.97	70.76	81.02	63.85	44.75	Upgrade
Merger & Restructuring Charges	-32.04	-31.53	-19.38	-6.05	-5.8	-6.45	Upgrade
Legal Settlements	-	-	-6.15	-	-	-	Upgrade
Other Unusual Items	-1.4	-1.4	-8.19	-	-	-	Upgrade
Pretax Income	18.8	21.05	37.05	74.97	58.05	38.3	Upgrade
Income Tax Expense	5.95	7.51	11.65	21.89	16.95	-52.8	Upgrade
Earnings From Continuing Operations	12.84	13.54	25.4	53.08	41.1	91.11	Upgrade
Net Income	12.84	13.54	25.4	53.08	41.1	91.11	Upgrade
Net Income to Common	12.84	13.54	25.4	53.08	41.1	91.11	Upgrade
Net Income Growth	-27.58%	-46.71%	-52.15%	29.15%	-54.89%	187.83%	Upgrade
Shares Outstanding (Basic)	61	60	55	52	51	49	Upgrade
Shares Outstanding (Diluted)	61	60	55	52	52	49	Upgrade
Shares Change (YoY)	7.40%	7.97%	6.78%	0.49%	5.04%	2.25%	Upgrade
EPS (Basic)	0.21	0.23	0.46	1.03	0.80	1.87	Upgrade
EPS (Diluted)	0.21	0.23	0.46	1.03	0.80	1.86	Upgrade
EPS Growth	-33.23%	-50.61%	-55.26%	28.52%	-56.99%	181.82%	Upgrade
Free Cash Flow	95.35	78.13	78.19	86.35	59.44	31.81	Upgrade
Free Cash Flow Per Share	1.56	1.31	1.41	1.67	1.15	0.65	Upgrade
Gross Margin	34.06%	34.03%	34.20%	33.36%	34.50%	33.43%	Upgrade
Operating Margin	6.19%	6.70%	8.38%	9.35%	9.39%	8.49%	Upgrade
Profit Margin	0.79%	0.87%	2.01%	4.89%	4.62%	11.76%	Upgrade
Free Cash Flow Margin	5.84%	5.02%	6.18%	7.96%	6.69%	4.11%	Upgrade
EBITDA	353.47	339.19	276.66	227.79	187.05	156.53	Upgrade
EBITDA Margin	21.64%	21.78%	21.88%	20.99%	21.04%	20.21%	Upgrade
D&A For EBITDA	252.36	234.91	170.71	126.35	103.59	90.78	Upgrade
EBIT	101.11	104.29	105.95	101.44	83.46	65.75	Upgrade
EBIT Margin	6.19%	6.70%	8.38%	9.35%	9.39%	8.49%	Upgrade
Effective Tax Rate	31.67%	35.69%	31.44%	29.20%	29.19%	-	Upgrade

Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q