CXApp Inc. (CXAI)

CXApp Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2022	Dec 31, 2021
Revenue	5.22	7.14	-	-
Revenue Growth (YoY)	-27.47%	-	-	-
Cost of Revenue	0.68	1.29	-	-
Gross Profit	4.55	5.86	-	-
Selling, General & Admin	10.03	10.85	-	-
Depreciation & Amortization Expenses	2.73	2.73	-	-
Research & Development	6.64	6.38	-	-
Total Operating Expenses	19.4	19.96	0	0
Operating Income	-14.86	-14.1	-2.95	-1.5
Interest Income	-	-	0.42	0.07
Interest Expense	-0.31	-	-	-
Other Non-Operating Income (Expense)	4.08	-	19.32	19.85
Total Non-Operating Income (Expense)	3.77	-	19.74	19.91
Pretax Income	-11.09	-14.1	8.4	9.21
Provision for Income Taxes	-0	-	-0.05	-
Net Income	-11.09	-14.1	8.35	9.21
Net Income to Common	-11.09	-14.1	8.35	9.21
Net Income Growth	-	-	-9.35%	-
Shares Outstanding (Basic)	20	16	19	34
Shares Outstanding (Diluted)	20	16	19	34
Shares Change (YoY)	276.55%	-18.05%	-43.08%	-
EPS (Basic)	-0.55	-1.22	0.43	0.27
EPS (Diluted)	-0.55	-1.22	0.43	0.27
EPS Growth	-	-	59.26%	-
Free Cash Flow	-	0	-0.76	-0.6
Free Cash Flow Per Share	-	-	-0.03	-0.03
Gross Margin	87.04%	82.01%	-	-
Operating Margin	-284.55%	-197.42%	-	-
Profit Margin	-151.47%	-197.42%	-	-
EBITDA	-14.86	-14.1	-2.95	-1.5
EBIT	-14.86	-14.1	-2.95	-1.5
EBIT Margin	-284.55%	-197.42%	-	-
Effective Tax Rate	0.01%	0.00%	-0.59%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q