Crexendo, Inc. (CXDO)
NASDAQ: CXDO · Real-Time Price · USD
6.03
-0.25 (-3.98%)
Oct 10, 2025, 1:39 PM EDT - Market open
Crexendo Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2006 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2006 - 2019 |
| 64.48 | 60.84 | 53.2 | 37.55 | 28.09 | 16.39 | Upgrade | |
Revenue Growth (YoY) | 13.10% | 14.36% | 41.66% | 33.68% | 71.43% | 13.51% | Upgrade |
Cost of Revenue | 24.11 | 23.1 | 21.56 | 13.68 | 10.66 | 4.95 | Upgrade |
Gross Profit | 40.37 | 37.74 | 31.64 | 23.87 | 17.43 | 11.44 | Upgrade |
Selling, General & Admin | 31.42 | 30.37 | 28.46 | 24.63 | 18.85 | 9.26 | Upgrade |
Research & Development | 5.94 | 5.55 | 4.86 | 3.96 | 1.4 | 1.19 | Upgrade |
Other Operating Expenses | - | - | - | 32.68 | - | - | Upgrade |
Total Operating Expenses | 37.35 | 35.92 | 33.32 | 61.26 | 20.24 | 10.45 | Upgrade |
Operating Income | 3.01 | 1.82 | -1.69 | -37.39 | -2.81 | 0.99 | Upgrade |
Interest Income | - | 0.19 | 0 | - | 0 | 0 | Upgrade |
Interest Expense | -0.03 | -0.04 | -0.12 | -0.08 | -0.08 | -0.08 | Upgrade |
Other Non-Operating Income (Expense) | 0.07 | -0.08 | 1.54 | 1.3 | -0.02 | 0.98 | Upgrade |
Total Non-Operating Income (Expense) | 0.04 | 0.07 | 1.43 | 1.22 | -0.1 | 0.91 | Upgrade |
Pretax Income | 3.31 | 1.89 | -0.26 | -36.18 | -2.91 | 1.9 | Upgrade |
Provision for Income Taxes | -0.25 | -0.21 | -0.1 | 0.76 | 0.47 | 6.04 | Upgrade |
Net Income | 3.06 | 1.68 | -0.36 | -35.41 | -2.45 | 7.94 | Upgrade |
Net Income to Common | 3.06 | 1.68 | -0.36 | -35.41 | -2.45 | 7.94 | Upgrade |
Net Income Growth | 9.72% | - | - | - | - | 597.10% | Upgrade |
Shares Outstanding (Basic) | 28 | 27 | 26 | 23 | 20 | 16 | Upgrade |
Shares Outstanding (Diluted) | 31 | 30 | 26 | 23 | 20 | 17 | Upgrade |
Shares Change (YoY) | 9.87% | 15.71% | 13.10% | 13.14% | 16.39% | 11.96% | Upgrade |
EPS (Basic) | 0.10 | 0.06 | -0.01 | -1.54 | -0.12 | 0.50 | Upgrade |
EPS (Diluted) | 0.11 | 0.06 | -0.01 | -1.54 | -0.12 | 0.46 | Upgrade |
EPS Growth | 10.00% | - | - | - | - | 557.14% | Upgrade |
Free Cash Flow | 6.33 | 6.26 | 3.41 | -0.7 | -1.11 | -0.1 | Upgrade |
Free Cash Flow Growth | 1.18% | 83.65% | - | - | - | - | Upgrade |
Free Cash Flow Per Share | 0.21 | 0.21 | 0.13 | -0.03 | -0.05 | -0.01 | Upgrade |
Dividends Per Share | - | - | 0.005 | 0.020 | - | - | Upgrade |
Dividend Growth | - | - | -75.00% | - | - | - | Upgrade |
Gross Margin | 62.61% | 62.04% | 59.47% | 63.56% | 62.05% | 69.81% | Upgrade |
Operating Margin | 4.67% | 3.00% | -3.17% | -99.57% | -10.00% | 6.05% | Upgrade |
Profit Margin | 5.52% | 3.45% | -0.31% | -98.36% | -12.01% | -25.28% | Upgrade |
FCF Margin | 9.82% | 10.28% | 6.40% | -1.86% | -3.94% | -0.60% | Upgrade |
EBITDA | 6.3 | 5.14 | 1.88 | -34.67 | -1.18 | 1.25 | Upgrade |
EBITDA Margin | 9.77% | 8.44% | 3.53% | -92.32% | -4.21% | 7.62% | Upgrade |
EBIT | 3.01 | 1.82 | -1.69 | -37.39 | -2.81 | 0.99 | Upgrade |
EBIT Margin | 4.67% | 3.00% | -3.17% | -99.57% | -10.00% | 6.05% | Upgrade |
Effective Tax Rate | -7.56% | -11.22% | 37.12% | -2.11% | -15.98% | 318.11% | Upgrade |
Updated Aug 5, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.