| 820.77 | 796.39 | 732.36 | 618.19 | 492.39 | 386.93 | |
| 6.08% | 8.74% | 18.47% | 25.55% | 27.26% | 19.32% | |
| 246.76 | 221.78 | 179.4 | 163.73 | 147.55 | 122.08 | |
| 574.01 | 574.62 | 552.96 | 454.47 | 344.84 | 264.85 | |
| 435.04 | 456.25 | 423.42 | 429.03 | 371.72 | 250.15 | |
| 91.81 | 91.6 | 91.29 | 76.66 | 60.59 | 40.28 | |
| 526.85 | 547.85 | 514.71 | 505.69 | 432.31 | 290.43 | |
| 47.16 | 26.77 | 38.25 | -51.22 | -87.47 | -25.58 | |
| - | - | - | - | -3.2 | -5.5 | |
Interest & Investment Income | 21.6 | 26 | 30.2 | 8.5 | - | - | |
Currency Exchange Gain (Loss) | -1.7 | -1.7 | -3.6 | -4.7 | -1.4 | - | |
Other Non Operating Income (Expenses) | 4.91 | 0.02 | -0.02 | -0.04 | -0.48 | -3.12 | |
EBT Excluding Unusual Items | 71.97 | 51.09 | 64.82 | -47.47 | -92.55 | -34.19 | |
Merger & Restructuring Charges | -14.3 | -2.8 | -4.3 | - | - | - | |
| - | - | - | - | -12 | - | |
| 57.67 | 48.29 | 60.52 | -47.47 | -104.55 | -34.19 | |
| -62.51 | -73.32 | 9.12 | 8.27 | 6.92 | 3.78 | |
Earnings From Continuing Operations | 120.18 | 121.61 | 51.4 | -55.74 | -111.47 | -37.97 | |
| 120.18 | 121.61 | 51.4 | -55.74 | -111.47 | -37.97 | |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.6 | |
| 120.18 | 121.61 | 51.4 | -55.74 | -111.47 | -38.57 | |
| 137.58% | 136.58% | - | - | - | - | |
Shares Outstanding (Basic) | 255 | 260 | 270 | 260 | 195 | 90 | |
Shares Outstanding (Diluted) | 267 | 275 | 287 | 260 | 195 | 90 | |
| -6.42% | -4.29% | 10.62% | 33.08% | 115.78% | 7.16% | |
| 0.47 | 0.47 | 0.19 | -0.21 | -0.57 | -0.43 | |
| 0.45 | 0.44 | 0.18 | -0.21 | -0.57 | -0.43 | |
| 163.85% | 144.44% | - | - | - | - | |
| 130.7 | 71.79 | 62.92 | 20.57 | -39.07 | 4.61 | |
| 0.49 | 0.26 | 0.22 | 0.08 | -0.20 | 0.05 | |
| 69.94% | 72.15% | 75.50% | 73.52% | 70.03% | 68.45% | |
| 5.75% | 3.36% | 5.22% | -8.29% | -17.76% | -6.61% | |
| 14.64% | 15.27% | 7.02% | -9.02% | -22.64% | -9.97% | |
| 15.92% | 9.01% | 8.59% | 3.33% | -7.94% | 1.19% | |
| 52.59 | 32.89 | 44.41 | -44.6 | -82.84 | -22.41 | |
| 6.41% | 4.13% | 6.06% | -7.22% | -16.82% | -5.79% | |
| 5.43 | 6.12 | 6.16 | 6.62 | 4.63 | 3.16 | |
| 47.16 | 26.77 | 38.25 | -51.22 | -87.47 | -25.58 | |
| 5.75% | 3.36% | 5.22% | -8.29% | -17.76% | -6.61% | |
| - | - | 15.07% | - | - | - | |
| 820.77 | 796.39 | 732.36 | 618.19 | 492.39 | 386.93 | |
| - | 4.7 | 4.1 | 2.9 | - | - | |