| Net Income | -13.43 | -22.56 | -21.2 | -18.46 | -8.45 | -7.83 | |
| Depreciation & Amortization | 0.01 | 0.03 | 0.03 | 0.04 | 0.02 | 0.02 | |
| Loss (Gain) From Sale of Assets | - | - | - | - | - | -0.04 | |
| Stock-Based Compensation | 0.82 | 1.47 | 1.51 | 1.16 | 0.43 | 0.47 | |
| Other Operating Activities | -0.05 | -0.07 | 0.04 | 0.17 | -0.09 | -0.07 | |
| Change in Accounts Payable | -2.37 | 0.3 | 2.58 | 3.03 | 0.03 | -2.21 | |
| Change in Other Net Operating Assets | 4.48 | 4.71 | -3.78 | -4.48 | 0.12 | 0.21 | |
| Operating Cash Flow | -10.54 | -16.11 | -20.83 | -18.54 | -7.93 | -9.45 | |
| Capital Expenditures | - | -0.01 | -0.01 | -0.03 | -0.1 | -0.01 | |
| Sale of Property, Plant & Equipment | - | - | - | - | - | 0.04 | |
| Investing Cash Flow | - | -0.01 | -0.01 | -0.03 | -0.1 | 0.03 | |
| Issuance of Common Stock | 7.26 | 1.05 | 3.2 | 21.94 | 25.99 | 4.05 | |
| Preferred Dividends Paid | -0.05 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | |
| Dividends Paid | -0.05 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | |
| Other Financing Activities | - | - | - | - | -0.06 | - | |
| Financing Cash Flow | 7.21 | 0.85 | 3 | 21.74 | 29.5 | 3.85 | |
| Foreign Exchange Rate Adjustments | 0.37 | 0.3 | -0.38 | -0.02 | 0.05 | -0.05 | |
| Net Cash Flow | -2.96 | -14.97 | -18.21 | 3.15 | 21.52 | -5.62 | |
| Free Cash Flow | -10.54 | -16.12 | -20.83 | -18.57 | -8.03 | -9.46 | |
| Free Cash Flow Margin | -14248.65% | -3837.62% | - | - | - | - | |
| Free Cash Flow Per Share | -4.90 | -18.94 | -27.77 | -31.20 | -33.15 | -173.83 | |
| Cash Income Tax Paid | - | -4.84 | -3.31 | -1.36 | -1.29 | -1.16 | |
| Levered Free Cash Flow | -7.45 | -11.76 | -15.34 | -12.21 | -6.16 | -7.46 | |
| Unlevered Free Cash Flow | -7.44 | -11.76 | -15.34 | -12.21 | -6.16 | -7.46 | |
| Change in Net Working Capital | -1.44 | -2.65 | -0.42 | -0.61 | -0.14 | 1.88 | |