Cyngn Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Cash & Equivalents	1.97	3.59	10.54	21.95	6.06	13.28
Short-Term Investments	0.81	4.56	12.06	-	-	-
Cash & Short-Term Investments	2.79	8.15	22.6	21.95	6.06	13.28
Cash Growth	-65.82%	-63.92%	2.98%	262.37%	-54.40%	-
Other Receivables	1.01	0.78	0.21	-	-	-
Receivables	1.01	0.78	0.21	-	-	-
Inventory	0.38	-	0.07	-	-	-
Prepaid Expenses	0.12	0.39	0.71	0.53	0.05	0.08
Restricted Cash	-	-	0.05	0.05	0.4	0.4
Other Current Assets	0.16	0.16	0.14	-	-	-
Total Current Assets	4.45	9.47	23.78	22.52	6.51	13.76
Property, Plant & Equipment	2.54	2.48	1.26	0.1	0.13	0.29
Other Intangible Assets	1.49	1.08	0.47	0.03	0.03	0.04
Total Assets	8.48	13.03	25.51	22.65	6.67	14.09
Accounts Payable	0.19	0.2	0.16	0.11	0.07	0.12
Accrued Expenses	1	1.2	0.85	0.28	0.27	0.11
Current Portion of Leases	0.51	0.68	0.38	-	-	-
Other Current Liabilities	0.14	0	0.01	0.01	0.04	0.06
Total Current Liabilities	1.83	2.08	1.39	0.41	0.38	0.29
Long-Term Debt	-	-	-	-	0.7	-
Long-Term Leases	-	0.32	-	-	-	-
Total Liabilities	1.83	2.4	1.39	0.41	1.08	0.29
Common Stock	0	0	0	0	0	0
Additional Paid-In Capital	183.88	170.65	159.85	138.74	114.29	114.16
Retained Earnings	-177.23	-160.02	-135.73	-116.49	-108.69	-100.36
Total Common Equity	6.65	10.64	24.12	22.25	5.6	13.8
Shareholders' Equity	6.65	10.64	24.12	22.25	5.6	13.8
Total Liabilities & Equity	8.48	13.03	25.51	22.65	6.67	14.09
Total Debt	0.51	1	0.38	-	0.7	-
Net Cash (Debt)	2.28	7.15	22.22	21.95	5.36	13.28
Net Cash Growth	-70.53%	-67.81%	1.27%	309.36%	-59.63%	-
Net Cash Per Share	2.21	17.89	63.59	340.36	513.27	1283.14
Filing Date Shares Outstanding	2.03	0.82	0.37	0.3	0.01	0.01
Total Common Shares Outstanding	2.03	0.65	0.37	0.29	0.01	0.01
Working Capital	2.62	7.39	22.39	22.11	6.12	13.48
Book Value Per Share	3.28	16.42	65.09	76.36	535.19	1333.72
Tangible Book Value	5.16	9.55	23.64	22.22	5.56	13.77
Tangible Book Value Per Share	2.55	14.74	63.81	76.25	531.90	1330.06
Machinery	1.51	1.31	0.95	0.49	0.48	0.81
Construction In Progress	0.56	0.21	0.36	-	-	-
Leasehold Improvements	0.21	0.46	0.09	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.