Cypherpunk Technologies Inc. (CYPH)
NASDAQ: CYPH · Real-Time Price · USD
2.750
+0.990 (56.25%)
At close: Nov 14, 2025, 4:00 PM EST
2.700
-0.050 (-1.83%)
After-hours: Nov 14, 2025, 7:59 PM EST

Cypherpunk Technologies Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-51.05-67.79-81.41-54.6-40.59-27.51
Upgrade
Depreciation & Amortization
-0.010.020.020.030.03
Upgrade
Other Amortization
----0.140.14
Upgrade
Asset Writedown & Restructuring Costs
--29.58---
Upgrade
Stock-Based Compensation
4.545.55.135.183.692.57
Upgrade
Other Operating Activities
0.590.690.431.010.57-0.19
Upgrade
Change in Accounts Payable
-7.340.90.710.953.9-2.6
Upgrade
Change in Unearned Revenue
-----1.51.5
Upgrade
Change in Income Taxes
-0.180.56----
Upgrade
Change in Other Net Operating Assets
0.64-0.171.8-1.75-1.40.15
Upgrade
Operating Cash Flow
-52.8-60.3-43.75-49.04-35.16-25.96
Upgrade
Capital Expenditures
---1.39---
Upgrade
Sale of Property, Plant & Equipment
-----0.03
Upgrade
Cash Acquisitions
--50.36---
Upgrade
Investing Cash Flow
--48.97--0.03
Upgrade
Total Debt Repaid
-0.32-----
Upgrade
Net Debt Issued (Repaid)
-0.32-----
Upgrade
Issuance of Common Stock
0.1240.13--98.2248.92
Upgrade
Repurchase of Common Stock
---0---
Upgrade
Other Financing Activities
--2.95-0.03-0.21-0.18-1.91
Upgrade
Financing Cash Flow
-0.237.18-0.03-0.2198.0474
Upgrade
Foreign Exchange Rate Adjustments
-0.15-0.28-0.04-0.16-0.030.12
Upgrade
Net Cash Flow
-53.14-23.395.14-49.4262.8548.18
Upgrade
Free Cash Flow
-52.8-60.3-45.15-49.04-35.16-25.96
Upgrade
Free Cash Flow Margin
-----2343.80%-1730.47%
Upgrade
Free Cash Flow Per Share
-1.28-1.61-2.21-4.33-4.10-4.38
Upgrade
Cash Income Tax Paid
---2.3-1.1-0.1-0.3
Upgrade
Levered Free Cash Flow
-31.11-36.72-46.85-28.27-20.46-15.67
Upgrade
Unlevered Free Cash Flow
-31.1-36.72-46.85-28.24-20.44-15.65
Upgrade
Change in Working Capital
-6.881.292.51-0.651.01-0.99
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.