CyberScope Web3 Security Inc. (CYSC)

CyberScope Web3 Security will go public soon, but the exact IPO date is still unknown.

IPO Price Range

$4.00 - $6.00

Shares Offered

1,000,000

Deal Size

$5.00M

CyberScope Web3 Security Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	1.12	1.4	1.01
Revenue Growth (YoY)	-	38.91%	-
Cost of Revenue	-	0.03	0.02
Gross Profit	1.07	1.38	0.99
Selling, General & Admin	-	0.36	0.19
Other Operating Expenses	0	0	0
Operating Expenses	-	0.36	0.19
Operating Income	0.66	1.02	0.8
Interest Expense (Income)	-0	-0	-
Other Expense (Income)	0.1	-0.02	0.01
Pretax Income	0.56	1.04	0.79
Income Tax	0.14	0.23	0.17
Net Income	0.42	0.81	0.62
Net Income Growth	-	31.76%	-
Free Cash Flow	0.02	0.11	0.05
Gross Margin	95.30%	97.97%	97.67%
Operating Margin	58.96%	72.44%	78.62%
Profit Margin	37.69%	57.80%	60.94%
Free Cash Flow Margin	1.88%	7.69%	4.74%
Effective Tax Rate	24.82%	22.00%	22.00%
EBITDA	0.63	1.04	0.79
EBITDA Margin	56.62%	74.09%	78.20%
Depreciation & Amortization	0.07	0	0
EBIT	0.56	1.04	0.79
EBIT Margin	50.01%	74.00%	78.13%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).