| 122.52 | 94.86 | 113.02 | 65.58 | 112.67 |
| 759.7 | 981.16 | 501.8 | 717 | 358.97 |
Cash & Short-Term Investments | 882.22 | 1,076 | 614.82 | 782.58 | 471.64 |
| -18.01% | 75.01% | -21.44% | 65.93% | 1.63% |
| 17.76 | 16.65 | 1.28 | 0.15 | 51.82 |
| 16.99 | 15.28 | 11.94 | 12.46 | 12.22 |
| 916.98 | 1,108 | 628.05 | 795.19 | 535.67 |
Net Property, Plant & Equipment | 155.17 | 140.97 | 147.74 | 163.19 | 146.41 |
| 335.05 | 145.06 | 40.53 | 46.71 | 152.05 |
| 17.34 | 7.71 | 8 | 9.69 | 7.19 |
|
| 22.34 | 20.37 | 21.51 | 25.61 | 21.09 |
| 83.28 | 55.32 | 42.64 | 44.1 | 34.37 |
Current Portion of Long-Term Debt | 41.18 | 11.52 | 10.08 | 0.96 | - |
Current Portion of Leases | 19.11 | 18.98 | 17.89 | 12.83 | 14.86 |
| 1.61 | 52.37 | - | - | - |
Other Current Liabilities | 34.93 | 21.11 | 10.56 | 1.12 | 1.54 |
Total Current Liabilities | 202.45 | 179.67 | 102.68 | 84.62 | 71.86 |
| 1,116 | 645.6 | 607.37 | 609.62 | 142.84 |
| 107.97 | 112.58 | 120.43 | 126.9 | 112.23 |
Other Long-Term Liabilities | 657.76 | 599.19 | 380.16 | 301.55 | 270.53 |
Total Long-Term Liabilities | 1,882 | 1,357 | 1,108 | 1,038 | 525.6 |
|
| 0.12 | 0.12 | 0.1 | 0.09 | 0.08 |
Additional Paid-in Capital | 2,826 | 2,564 | 1,726 | 1,482 | 1,452 |
Accumulated Other Comprehensive Income | 0.63 | 2.4 | -0.01 | -3.59 | -0.87 |
| -3,487 | -2,702 | -2,112 | -1,586 | -1,208 |
| -659.63 | -135.37 | -386.32 | -107.9 | 243.86 |
Total Liabilities & Equity | 1,425 | 1,402 | 824.32 | 1,015 | 841.32 |
| 1,284 | 788.68 | 755.77 | 750.3 | 269.93 |
| -402.02 | 287.34 | -140.95 | 32.28 | 201.71 |
| - | - | - | -84.00% | -37.96% |
| -3.35 | 2.57 | -1.46 | 0.36 | 2.62 |
| -659.63 | -135.37 | -386.32 | -107.9 | 243.86 |
| -5.49 | -1.21 | -4.00 | -1.20 | 3.17 |
| -659.63 | -135.37 | -386.32 | -107.9 | 243.86 |
Tangible Book Value Per Share | -5.49 | -1.21 | -4.00 | -1.20 | 3.17 |