| 225.47 | 94.86 | 113.02 | 65.58 | 112.67 | 82.99 |
| 737.07 | 981.16 | 501.8 | 717 | 358.97 | 381.08 |
Cash & Short-Term Investments | 962.54 | 1,076 | 614.82 | 782.58 | 471.64 | 464.06 |
| -4.86% | 75.01% | -21.44% | 65.93% | 1.63% | 106.15% |
| 1.81 | 16.65 | 1.28 | 0.15 | 56.82 | 6.92 |
| 1.81 | 16.65 | 1.28 | 0.15 | 56.82 | 6.92 |
| 13.01 | 15.28 | 11.94 | 12.46 | 7.22 | 3.24 |
| 977.35 | 1,108 | 628.05 | 795.19 | 535.67 | 474.22 |
Property, Plant & Equipment | 153.58 | 140.97 | 147.74 | 163.19 | 146.41 | 16.27 |
| 288.82 | 145.06 | 40.53 | 46.71 | 152.05 | 36.95 |
| 16.81 | 7.71 | 8 | 9.69 | 7.19 | 6.36 |
|
| 22.08 | 20.37 | 21.51 | 25.61 | 21.09 | 8.05 |
| 61.63 | 55.32 | 42.64 | 44.1 | 34.37 | 19.32 |
| 16.9 | 11.3 | - | - | - | - |
Current Portion of Long-Term Debt | 17.28 | 11.52 | 10.08 | 0.96 | - | - |
Current Portion of Leases | 20.65 | 19.18 | 17.89 | 12.83 | 14.86 | 2.79 |
| 1.61 | 52.37 | - | - | - | - |
Other Current Liabilities | 1.99 | 9.61 | 10.56 | 1.12 | 1.54 | 1.05 |
Total Current Liabilities | 142.14 | 179.67 | 102.68 | 84.62 | 71.86 | 31.2 |
| 1,185 | 768.6 | 607.37 | 609.62 | 142.84 | 135.71 |
| 110.66 | 112.58 | 120.43 | 126.9 | 112.23 | 0.44 |
Long-Term Unearned Revenue | 504.5 | 462.19 | 379.98 | 300.5 | 266.07 | 253.07 |
Other Long-Term Liabilities | 15.61 | 14 | 0.19 | 1.04 | 4.46 | - |
|
| 0.12 | 0.12 | 0.1 | 0.09 | 0.08 | 0.07 |
Additional Paid-In Capital | 2,782 | 2,564 | 1,726 | 1,482 | 1,452 | 1,105 |
| -3,304 | -2,702 | -2,112 | -1,586 | -1,208 | -992.31 |
Comprehensive Income & Other | 0.03 | 2.4 | -0.01 | -3.59 | -0.87 | 0.15 |
|
Total Liabilities & Equity | 1,437 | 1,402 | 824.32 | 1,015 | 841.32 | 533.8 |
| 1,350 | 923.18 | 755.77 | 750.3 | 269.93 | 138.94 |
| -387.72 | 152.83 | -140.95 | 32.28 | 201.71 | 325.12 |
| - | - | - | -84.00% | -37.96% | 265.13% |
| -3.26 | 1.36 | -1.46 | 0.36 | 2.62 | 5.04 |
Filing Date Shares Outstanding | 122.26 | 118.41 | 103 | 95.16 | 84.86 | 71.11 |
Total Common Shares Outstanding | 122.26 | 118.21 | 101.64 | 94.83 | 84.8 | 71.02 |
| 835.21 | 928.27 | 525.37 | 710.57 | 463.81 | 443.02 |
| -4.26 | -1.15 | -3.80 | -1.14 | 2.88 | 1.60 |
| -521.12 | -135.37 | -386.32 | -107.9 | 243.86 | 113.38 |
Tangible Book Value Per Share | -4.26 | -1.15 | -3.80 | -1.14 | 2.88 | 1.60 |
| - | 30.82 | 28.16 | 28.45 | 27.48 | 22.99 |
| - | 4.07 | 0.22 | 0.74 | 0.22 | 9.13 |
| - | 66.87 | 66.87 | 65.91 | 60.34 | 5.87 |