Carbon Zero Technologies International Inc. (CZTI)

Carbon Zero Technologies International will go public soon, but the exact IPO date is still unknown.

IPO Price Range

$12.80 - $16.00

Shares Offered

2,500,000

Deal Size

$36.00M

CZTI Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	4,009	4,009	2,978
Revenue Growth (YoY)	-	34.61%	-
Cost of Revenue	3,967	3,967	2,927
Gross Profit	41.6	41.6	50.87
Selling, General & Admin	26.26	26.26	23.42
Research & Development	2.75	2.75	4.56
Other Operating Expenses	0	0	0.29
Operating Expenses	29.01	29.01	28.26
Operating Income	12.59	12.59	22.6
Interest Expense / Income	2.2	2.2	1.16
Other Expense / Income	0.3	0.3	-0.89
Pretax Income	2.37	2.37	11.34
Income Tax	7.27	7.27	9.43
Net Income	2.83	2.83	12.9
Net Income Common	-4.9	-4.9	1.91
Free Cash Flow	-50.67	-50.67	-81.04
Gross Margin	1.04%	1.04%	1.71%
Operating Margin	0.31%	0.31%	0.76%
Profit Margin	-0.12%	-0.12%	0.06%
Free Cash Flow Margin	-1.26%	-1.26%	-2.72%
Effective Tax Rate	306.88%	306.88%	83.19%
EBITDA	-	14.78	25.53
EBITDA Margin	-	0.37%	0.86%
Depreciation & Amortization	2.49	2.49	2.03
EBIT	-	12.29	23.49
EBIT Margin	-	0.31%	0.79%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).