| - | - | 81.68 | 24.69 | 18.01 | 80.4 |
| - | - | - | 0.53 | 4.02 | - |
Cash & Short-Term Investments | - | - | 81.68 | 25.22 | 22.03 | 80.4 |
| - | - | 223.81% | 14.51% | -72.60% | 93.08% |
| - | - | 117.19 | 109.98 | 101.1 | 67.81 |
| - | - | 0.75 | 1.54 | 3.4 | 2.19 |
| - | - | 117.93 | 111.52 | 104.5 | 70 |
| - | - | 138.01 | 149.45 | 134.39 | 74.36 |
| - | - | 64.33 | 56.47 | 56.65 | 40.24 |
| - | - | 401.95 | 342.66 | 317.57 | 265 |
Net Property, Plant & Equipment | - | - | 92.92 | 100.08 | 99.09 | 86.09 |
| - | - | 0.84 | 1.14 | 1.47 | 2.08 |
| - | - | 3.23 | 3.24 | 7.93 | 8.41 |
| - | - | 0.56 | 0.26 | 1.49 | 1.64 |
| - | - | 28.39 | 20.73 | 13.33 | 11.94 |
|
| 61.06 | 46.67 | 60.76 | 67.52 | 76.31 | 40.25 |
| 44.67 | 41.71 | 43.03 | 36.01 | 34.96 | 30.67 |
Current Portion of Long-Term Debt | 1.5 | 1.5 | 1.5 | - | - | - |
| 69.01 | 69.05 | 65.52 | 91.55 | 90.39 | 64.5 |
Other Current Liabilities | 16.41 | 13.08 | 21.49 | 15.09 | 12.03 | 11.2 |
Total Current Liabilities | 192.65 | 172.01 | 192.3 | 210.16 | 213.69 | 146.62 |
| 9.8 | 10.49 | 53.16 | 17.75 | - | - |
Other Long-Term Liabilities | 48.5 | 48.47 | 43.63 | 39.31 | 35.62 | 34.99 |
Total Long-Term Liabilities | 58.3 | 58.96 | 96.8 | 57.06 | 35.62 | 34.99 |
|
| - | - | - | 63.02 | 61.79 | 60.58 |
| -51.98 | -39.76 | -10.29 | -10.29 | -10.29 | -7.3 |
Additional Paid-in Capital | 193.11 | 189.94 | 117.57 | 50.26 | 48.37 | 46.6 |
Accumulated Other Comprehensive Income | -5.54 | -6.16 | -6.53 | -5.53 | -4.93 | -2.34 |
| 161.86 | 127.91 | 138.03 | 103.41 | 96.61 | 96.02 |
| 297.45 | 271.93 | 238.79 | 200.88 | 191.56 | 193.55 |
Total Liabilities & Equity | 548.39 | 502.89 | 527.88 | 468.1 | 440.88 | 375.16 |
| 11.3 | 11.99 | 54.66 | 17.75 | 0 | 0 |
| -11.3 | -11.99 | 27.01 | 7.47 | 22.03 | 80.4 |
| - | - | 261.44% | -66.07% | -72.60% | 93.08% |
| -0.23 | -0.25 | 0.58 | 0.16 | 0.49 | 1.78 |
| 297.45 | 271.93 | 238.79 | 200.88 | 191.56 | 193.55 |
| 6.06 | 5.71 | 5.13 | 4.41 | 4.23 | 4.28 |
| 297.45 | 271.93 | 234.73 | 196.5 | 182.17 | 183.06 |
Tangible Book Value Per Share | 6.06 | 5.71 | 5.04 | 4.32 | 4.02 | 4.05 |