Youdao, Inc. (DAO)
NYSE: DAO · Real-Time Price · USD
9.28
-0.34 (-3.53%)
May 19, 2025, 3:17 PM - Market open
Youdao Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Cash & Equivalents | 335.89 | 592.72 | 454.54 | 783.61 | 322.78 | 609.2 | Upgrade
|
| Short-Term Investments | 82.38 | 63.06 | 72.13 | 232.43 | 504.1 | 585.26 | Upgrade
|
| Cash & Short-Term Investments | 418.28 | 655.79 | 526.66 | 1,016 | 826.88 | 1,194 | Upgrade
|
| Cash Growth | 28.54% | 24.52% | -48.16% | 22.88% | -30.77% | -26.28% | Upgrade
|
| Accounts Receivable | 480.81 | 498.34 | 380.12 | 413.03 | 254.53 | 272.91 | Upgrade
|
| Other Receivables | - | - | - | - | - | 0.05 | Upgrade
|
| Receivables | 480.81 | 503.38 | 402.69 | 439.45 | 254.53 | 272.96 | Upgrade
|
| Inventory | 155.65 | 174.74 | 217.07 | 232.26 | 255.41 | 118.96 | Upgrade
|
| Prepaid Expenses | - | 51.81 | 63.63 | 66.99 | 61.75 | 58.17 | Upgrade
|
| Restricted Cash | 3.03 | 3.57 | 0.4 | 0.87 | 749.77 | - | Upgrade
|
| Other Current Assets | 170.44 | 97.49 | 89.5 | 114.36 | 121.33 | 207.01 | Upgrade
|
| Total Current Assets | 1,228 | 1,487 | 1,300 | 1,870 | 2,270 | 1,852 | Upgrade
|
| Property, Plant & Equipment | 101.73 | 115.22 | 159.93 | 170.52 | 198.42 | 146.04 | Upgrade
|
| Long-Term Investments | 68.86 | 72.38 | 51.4 | 90.7 | 32.52 | 42.48 | Upgrade
|
| Goodwill | 109.94 | 109.94 | 109.94 | 109.94 | 109.94 | 6.94 | Upgrade
|
| Other Long-Term Assets | 30.48 | 30.08 | 44.98 | 35.02 | 23.52 | 23.22 | Upgrade
|
| Total Assets | 1,539 | 1,814 | 1,666 | 2,276 | 2,634 | 2,070 | Upgrade
|
| Accounts Payable | 136.76 | 167.15 | 241.44 | 351.16 | 244.05 | 208.53 | Upgrade
|
| Accrued Expenses | 796.89 | 862.86 | 832.58 | 775.33 | 724.87 | 739.55 | Upgrade
|
| Short-Term Debt | 878 | 878 | 878 | 878 | 878 | 878 | Upgrade
|
| Current Portion of Leases | - | 38.11 | 38.84 | 35.56 | 46.69 | 29.98 | Upgrade
|
| Current Income Taxes Payable | 53.06 | 5.89 | 11.25 | 14.04 | 7.66 | 2.5 | Upgrade
|
| Current Unearned Revenue | 711.22 | 961.02 | 1,053 | 1,067 | 1,077 | 915.59 | Upgrade
|
| Other Current Liabilities | - | 33.93 | 44.56 | 57.24 | 55.55 | 619.41 | Upgrade
|
| Total Current Liabilities | 2,576 | 2,947 | 3,099 | 3,179 | 3,034 | 3,394 | Upgrade
|
| Long-Term Debt | 926.65 | 913 | 630.36 | 522.35 | 255.03 | - | Upgrade
|
| Long-Term Leases | 18.83 | 25.57 | 49.34 | 43.64 | 73.07 | 79.75 | Upgrade
|
| Other Long-Term Liabilities | 20.13 | 18.19 | 16.31 | 8.83 | 2.41 | 4.04 | Upgrade
|
| Total Liabilities | 3,542 | 3,904 | 3,795 | 3,753 | 3,364 | 3,477 | Upgrade
|
| Common Stock | -2,054 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | Upgrade
|
| Additional Paid-In Capital | - | 4,044 | 4,029 | 3,993 | 3,914 | 2,310 | Upgrade
|
| Retained Earnings | - | -5,861 | -5,944 | -5,394 | -4,667 | -3,671 | Upgrade
|
| Treasury Stock | - | -210.79 | -171.99 | -42.33 | - | - | Upgrade
|
| Comprehensive Income & Other | - | -111.54 | -100.54 | -92.09 | -54.35 | -47.06 | Upgrade
|
| Total Common Equity | -2,054 | -2,140 | -2,187 | -1,535 | -807.07 | -1,408 | Upgrade
|
| Minority Interest | 51.5 | 50.65 | 57.63 | 57.82 | 76.67 | 1 | Upgrade
|
| Shareholders' Equity | -2,002 | -2,089 | -2,129 | -1,477 | -730.4 | -1,407 | Upgrade
|
| Total Liabilities & Equity | 1,539 | 1,814 | 1,666 | 2,276 | 2,634 | 2,070 | Upgrade
|
| Total Debt | 1,823 | 1,855 | 1,597 | 1,480 | 1,253 | 987.73 | Upgrade
|
| Net Cash (Debt) | -1,405 | -1,199 | -1,070 | -463.51 | -425.91 | 206.73 | Upgrade
|
| Net Cash Growth | - | - | - | - | - | -71.16% | Upgrade
|
| Net Cash Per Share | -11.88 | -10.15 | -8.81 | -3.75 | -3.50 | 1.83 | Upgrade
|
| Filing Date Shares Outstanding | 117.59 | 119.57 | 119.52 | 124.21 | 125.97 | 125.97 | Upgrade
|
| Total Common Shares Outstanding | 117.59 | 119.38 | 119.09 | 123.91 | 123.27 | 116.98 | Upgrade
|
| Working Capital | -1,348 | -1,460 | -1,799 | -1,309 | -764.3 | -1,542 | Upgrade
|
| Book Value Per Share | -17.47 | -17.93 | -18.36 | -12.39 | -6.55 | -12.04 | Upgrade
|
| Tangible Book Value | -2,164 | -2,250 | -2,297 | -1,645 | -917.01 | -1,415 | Upgrade
|
| Tangible Book Value Per Share | -18.40 | -18.85 | -19.29 | -13.28 | -7.44 | -12.10 | Upgrade
|
| Machinery | - | 149.3 | 154.9 | 148.53 | 98.48 | 73.31 | Upgrade
|
| Leasehold Improvements | - | 26.85 | 29.73 | 35.67 | 38.12 | 6.72 | Upgrade
|
Updated May 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.