Youdao, Inc. (DAO)
NYSE: DAO · Real-Time Price · USD
5.21
-0.05 (-0.95%)
Nov 21, 2024, 4:00 PM EST - Market closed

Youdao Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Cash & Equivalents
421.06454.54783.61322.78609.2173.33
Upgrade
Short-Term Investments
63.0772.13232.43504.1585.261,447
Upgrade
Cash & Short-Term Investments
484.13526.661,016826.881,1941,620
Upgrade
Cash Growth
34.55%-48.17%22.88%-30.77%-26.28%272.15%
Upgrade
Accounts Receivable
496.18380.12413.03254.53272.91215.61
Upgrade
Other Receivables
----0.056.25
Upgrade
Receivables
496.18402.69439.45254.53272.96221.86
Upgrade
Inventory
178.56217.07232.26255.41118.9673.23
Upgrade
Prepaid Expenses
-63.6366.9961.7558.1730.78
Upgrade
Restricted Cash
2.080.40.87749.77--
Upgrade
Other Current Assets
163.1189.5114.36121.33207.0183.86
Upgrade
Total Current Assets
1,3241,3001,8702,2701,8522,030
Upgrade
Property, Plant & Equipment
132.02159.93170.52198.42146.0448.42
Upgrade
Long-Term Investments
74.651.490.732.5242.482
Upgrade
Goodwill
109.94109.94109.94109.946.94-
Upgrade
Other Long-Term Assets
43.1144.9835.0223.5223.226.13
Upgrade
Total Assets
1,6841,6662,2762,6342,0702,086
Upgrade
Accounts Payable
232.69241.44351.16244.05208.53110.8
Upgrade
Accrued Expenses
898.26832.58775.33724.87739.55285.29
Upgrade
Short-Term Debt
878878878878878878
Upgrade
Current Portion of Leases
-38.8435.5646.6929.984.17
Upgrade
Current Income Taxes Payable
52.9111.2514.047.662.57.95
Upgrade
Current Unearned Revenue
839.671,0531,0671,077915.59456.81
Upgrade
Other Current Liabilities
-44.5657.2455.55619.4115.7
Upgrade
Total Current Liabilities
2,9023,0993,1793,0343,3941,759
Upgrade
Long-Term Debt
900.51630.36522.35255.03--
Upgrade
Long-Term Leases
34.4349.3443.6473.0779.7521.21
Upgrade
Other Long-Term Liabilities
17.9416.318.832.414.045.52
Upgrade
Total Liabilities
3,8543,7953,7533,3643,4771,785
Upgrade
Common Stock
-2,2320.080.080.080.070.07
Upgrade
Additional Paid-In Capital
-4,0293,9933,9142,3102,233
Upgrade
Retained Earnings
--5,944-5,394-4,667-3,671-1,918
Upgrade
Treasury Stock
--171.99-42.33---
Upgrade
Comprehensive Income & Other
--100.54-92.09-54.35-47.06-14.53
Upgrade
Total Common Equity
-2,232-2,187-1,535-807.07-1,408300.09
Upgrade
Minority Interest
61.3557.6357.8276.6710.94
Upgrade
Shareholders' Equity
-2,171-2,129-1,477-730.4-1,407301.03
Upgrade
Total Liabilities & Equity
1,6841,6662,2762,6342,0702,086
Upgrade
Total Debt
1,8131,5971,4801,253987.73903.37
Upgrade
Net Cash (Debt)
-1,329-1,070-463.51-425.91206.73716.82
Upgrade
Net Cash Growth
-----71.16%-
Upgrade
Net Cash Per Share
--8.81-3.75-3.501.837.51
Upgrade
Filing Date Shares Outstanding
-119.52124.21125.97125.97111.77
Upgrade
Total Common Shares Outstanding
-119.09123.91123.27116.98111.77
Upgrade
Working Capital
-1,577-1,799-1,309-764.3-1,542271.2
Upgrade
Book Value Per Share
--18.36-12.39-6.55-12.042.68
Upgrade
Tangible Book Value
-2,342-2,297-1,645-917.01-1,415300.09
Upgrade
Tangible Book Value Per Share
--19.29-13.28-7.44-12.102.68
Upgrade
Machinery
-154.9148.5398.4873.3156.69
Upgrade
Leasehold Improvements
-29.7335.6738.126.721.65
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.