Youdao, Inc. (DAO)
NYSE: DAO · Real-Time Price · USD
5.21
-0.05 (-0.95%)
Nov 21, 2024, 4:00 PM EST - Market closed

Youdao Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Net Income
--549.94-727.03-995.66-1,753-637.4
Upgrade
Depreciation & Amortization
-29.6442.2130.115.4610.53
Upgrade
Asset Writedown & Restructuring Costs
---56.78--
Upgrade
Loss (Gain) From Sale of Investments
-43.859.6710.12-0.87-0.79
Upgrade
Stock-Based Compensation
-30.870.7172.236.4323.34
Upgrade
Provision & Write-off of Bad Debts
-9.16.86-4.5212.121.9
Upgrade
Other Operating Activities
-13.17-4.3375.22967.73178.52
Upgrade
Change in Accounts Receivable
-44.03-163.4824.84-80.06-122.01
Upgrade
Change in Inventory
-8.7120-146.71-54.65-40.48
Upgrade
Change in Accounts Payable
--123.36121.3512.4578.6328.12
Upgrade
Change in Unearned Revenue
--14.669.28115.46545.81183.78
Upgrade
Change in Income Taxes
-1.54-2.42-2.1628.848.59
Upgrade
Change in Other Net Operating Assets
-68.9885.75128.3193.4783.88
Upgrade
Operating Cash Flow
--438.15-603.12-1,346-321.56-372.27
Upgrade
Capital Expenditures
--17.85-68.66-63.48-30.77-18.08
Upgrade
Sale of Property, Plant & Equipment
-1.361.422.110.932.05
Upgrade
Cash Acquisitions
--4.22-43.22-6.4-
Upgrade
Divestitures
----1.52--
Upgrade
Sale (Purchase) of Intangibles
---1.1-0.6--0.03
Upgrade
Investment in Securities
-152.69220.1662.96803.3-1,068
Upgrade
Other Investing Activities
---4.38-6.08-0.07
Upgrade
Investing Cash Flow
-125.57125.8247.07760.97-1,084
Upgrade
Long-Term Debt Issued
-99.29225.94257.52--
Upgrade
Total Debt Issued
-99.29225.94257.52--
Upgrade
Net Debt Issued (Repaid)
-99.29225.94257.52--
Upgrade
Issuance of Common Stock
-9.319.411,52634.471,588
Upgrade
Repurchase of Common Stock
--127.54-50.7---
Upgrade
Other Financing Activities
-----7.91-
Upgrade
Financing Cash Flow
--18.94184.651,78426.561,588
Upgrade
Foreign Exchange Rate Adjustments
-1.964.59-21.03-30.10.2
Upgrade
Net Cash Flow
--329.55-288.06463.35435.87131.59
Upgrade
Free Cash Flow
--456-671.78-1,410-352.33-390.35
Upgrade
Free Cash Flow Margin
--8.46%-13.40%-35.11%-13.94%-32.33%
Upgrade
Free Cash Flow Per Share
--3.76-5.44-11.59-3.12-4.09
Upgrade
Cash Interest Paid
-63.3639.4128.5728.629.79
Upgrade
Cash Income Tax Paid
-12.729.429.698.374.84
Upgrade
Levered Free Cash Flow
--294.25275.12-1,698831.1-86.41
Upgrade
Unlevered Free Cash Flow
--250.83303.62-1,678850.61-67.52
Upgrade
Change in Net Working Capital
171.281.96-744.631,162-1,362-204.13
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.