Daré Bioscience Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	-0.06	0.01	2.81	10	-	-
Revenue Growth (YoY)	-	-99.65%	-71.92%	-	-	-
Gross Profit	-0.06	0.01	2.81	10	-	-
Selling, General & Admin	9.18	9.16	12.11	11.24	8.35	6.55
Research & Development	8.14	14.21	21.54	30.04	30.62	20.77
Other Operating Expenses	-	0.1	0.1	0.1	0.1	0.08
Total Operating Expenses	17.32	23.46	33.75	41.39	39.07	27.4
Operating Income	-17.47	-23.45	-30.94	-31.39	-39.07	-27.4
Total Non-Operating Income (Expense)	0.12	19.4	0.78	0.44	0.37	0
Pretax Income	-17.35	-4.05	-30.16	-30.95	-38.7	-27.4
Net Income	-17.46	-4.05	-30.16	-30.95	-38.7	-27.41
Net Income Attributable to Preferred Dividends	-	-	-	-	-	-0.01
Net Income to Common	-17.46	-4.05	-30.16	-30.95	-38.7	-27.41
Shares Outstanding (Basic)	10	8	7	7	5	3
Shares Outstanding (Diluted)	10	8	7	7	5	3
Shares Change (YoY)	17.26%	16.80%	3.23%	38.29%	103.23%	93.16%
EPS (Basic)	-1.88	-0.48	-4.15	-4.44	-7.56	-10.92
EPS (Diluted)	-1.88	-0.48	-4.15	-4.44	-7.56	-10.92
Free Cash Flow	-6.85	4.82	-39.49	-18.15	-28.78	-25.25
Free Cash Flow Per Share	-0.71	0.57	-5.43	-2.58	-5.65	-10.07
Gross Margin	100.00%	100.00%	100.00%	100.00%	-	-
Operating Margin	30578.09%	-239692.20%	-1101.89%	-313.85%	-	-
Profit Margin	30568.80%	-41430.90%	-1074.17%	-309.48%	-	-
FCF Margin	11981.46%	49276.38%	-1406.26%	-181.51%	-	-
EBITDA	-16.36	-23.41	-30.9	-31.36	-39.04	-27.36
EBITDA Margin	28641.35%	-239259.61%	-1100.53%	-313.61%	-	-
EBIT	-17.47	-23.45	-30.94	-31.39	-39.07	-27.4
EBIT Margin	30578.09%	-239692.20%	-1101.89%	-313.85%	-	-

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q