DoorDash, Inc. (DASH)
NASDAQ: DASH · Real-Time Price · USD
172.20
-3.98 (-2.26%)
At close: Nov 20, 2024, 4:00 PM
173.05
+0.85 (0.49%)
After-hours: Nov 20, 2024, 6:08 PM EST
DoorDash Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 10,152 | 8,635 | 6,583 | 4,888 | 2,886 | 885 | Upgrade
|
| Revenue Growth (YoY) | 24.56% | 31.17% | 34.68% | 69.37% | 226.10% | 204.12% | Upgrade
|
| Cost of Revenue | 5,200 | 4,471 | 3,499 | 2,270 | 1,322 | 494 | Upgrade
|
| Gross Profit | 4,952 | 4,164 | 3,084 | 2,618 | 1,564 | 391 | Upgrade
|
| Selling, General & Admin | 3,429 | 3,221 | 2,844 | 2,463 | 1,547 | 863 | Upgrade
|
| Research & Development | 1,123 | 1,003 | 829 | 429 | 321 | 107 | Upgrade
|
| Other Operating Expenses | 9 | 6 | 2 | 11 | - | - | Upgrade
|
| Operating Expenses | 5,111 | 4,739 | 4,044 | 3,059 | 1,988 | 1,002 | Upgrade
|
| Operating Income | -159 | -575 | -960 | -441 | -424 | -611 | Upgrade
|
| Interest Expense | - | - | - | -11 | -32 | - | Upgrade
|
| Interest & Investment Income | 199 | 152 | 30 | - | 7 | 18 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | -13 | -6 | -2 | - | 3 | - | Upgrade
|
| EBT Excluding Unusual Items | 27 | -429 | -932 | -452 | -446 | -594 | Upgrade
|
| Merger & Restructuring Charges | -2 | -4 | -162 | -10 | -1 | -5 | Upgrade
|
| Gain (Loss) on Sale of Investments | -101 | -101 | -303 | - | - | - | Upgrade
|
| Asset Writedown | -83 | - | -2 | -1 | -11 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -67 | Upgrade
|
| Pretax Income | -159 | -534 | -1,399 | -463 | -458 | -666 | Upgrade
|
| Income Tax Expense | 19 | 31 | -31 | 5 | 3 | 1 | Upgrade
|
| Earnings From Continuing Operations | -178 | -565 | -1,368 | -468 | -461 | -667 | Upgrade
|
| Minority Interest in Earnings | 6 | 7 | 3 | - | - | - | Upgrade
|
| Net Income | -172 | -558 | -1,365 | -468 | -461 | -667 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 1 | Upgrade
|
| Net Income to Common | -172 | -558 | -1,365 | -468 | -461 | -668 | Upgrade
|
| Shares Outstanding (Basic) | 407 | 393 | 371 | 337 | 62 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 407 | 393 | 371 | 337 | 62 | 43 | Upgrade
|
| Shares Change (YoY) | 4.41% | 5.80% | 10.26% | 439.91% | 44.25% | -2.38% | Upgrade
|
| EPS (Basic) | -0.42 | -1.42 | -3.68 | -1.39 | -7.39 | -15.44 | Upgrade
|
| EPS (Diluted) | -0.42 | -1.42 | -3.68 | -1.39 | -7.39 | -15.44 | Upgrade
|
| Free Cash Flow | 1,998 | 1,550 | 191 | 563 | 146 | -545 | Upgrade
|
| Free Cash Flow Per Share | 4.91 | 3.94 | 0.51 | 1.67 | 2.34 | -12.60 | Upgrade
|
| Gross Margin | 48.78% | 48.22% | 46.85% | 53.56% | 54.19% | 44.18% | Upgrade
|
| Operating Margin | -1.57% | -6.66% | -14.58% | -9.02% | -14.69% | -69.04% | Upgrade
|
| Profit Margin | -1.69% | -6.46% | -20.74% | -9.57% | -15.97% | -75.48% | Upgrade
|
| Free Cash Flow Margin | 19.68% | 17.95% | 2.90% | 11.52% | 5.06% | -61.58% | Upgrade
|
| EBITDA | 84 | -322 | -748 | -348 | -321 | -584 | Upgrade
|
| EBITDA Margin | 0.83% | -3.73% | -11.36% | -7.12% | -11.12% | -65.99% | Upgrade
|
| D&A For EBITDA | 243 | 253 | 212 | 93 | 103 | 27 | Upgrade
|
| EBIT | -159 | -575 | -960 | -441 | -424 | -611 | Upgrade
|
| EBIT Margin | -1.57% | -6.66% | -14.58% | -9.02% | -14.69% | -69.04% | Upgrade
|
| Advertising Expenses | - | 1,300 | 1,100 | 1,200 | 698 | 446 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.