| 4,378 | 4,019 | 2,656 | 1,977 | 2,504 |
| 1,128 | 1,322 | 1,422 | 1,544 | 1,253 |
Cash & Short-Term Investments | 5,506 | 5,341 | 4,078 | 3,521 | 3,757 |
| 3.09% | 30.97% | 15.82% | -6.28% | -22.68% |
| 1,108 | 732 | 533 | 400 | 349 |
| 2,029 | 1,313 | 986 | 799 | 459 |
| 8,643 | 7,386 | 5,597 | 4,720 | 4,565 |
Net Property, Plant & Equipment | 1,504 | 1,167 | 1,148 | 1,073 | 738 |
| 2,260 | 510 | 659 | 765 | 61 |
| 5,519 | 2,315 | 2,432 | 2,370 | 316 |
| 837 | 835 | 583 | 521 | 1,059 |
| 896 | 632 | 420 | 340 | 70 |
|
| 397 | 321 | 216 | 157 | 161 |
| 5,645 | 4,049 | 3,126 | 2,332 | 1,573 |
Current Portion of Leases | 105 | 68 | 68 | 55 | 26 |
Total Current Liabilities | 6,147 | 4,438 | 3,410 | 2,544 | 1,760 |
| 2,724 | - | - | - | - |
| 461 | 468 | 454 | 456 | 373 |
Other Long-Term Liabilities | 281 | 129 | 162 | 21 | 9 |
Total Long-Term Liabilities | 3,466 | 597 | 616 | 477 | 382 |
|
Additional Paid-in Capital | 14,092 | 13,165 | 11,887 | 10,633 | 6,752 |
Accumulated Other Comprehensive Income | 261 | -107 | 73 | -33 | -4 |
| -4,320 | -5,255 | -5,154 | -3,846 | -2,081 |
Total Common Shareholders' Equity | 10,033 | 7,803 | 6,806 | 6,754 | 4,667 |
| 13 | 7 | 7 | 14 | - |
| 10,046 | 7,810 | 6,813 | 6,768 | 4,667 |
Total Liabilities & Equity | 19,659 | 12,845 | 10,839 | 9,789 | 6,809 |
| 3,290 | 536 | 522 | 511 | 399 |
| 2,216 | 4,805 | 3,556 | 3,010 | 3,358 |
| -53.88% | 35.12% | 18.14% | -10.36% | -20.84% |
| 5.04 | 11.17 | 9.05 | 8.10 | 9.97 |
| 10,033 | 7,803 | 6,806 | 6,754 | 4,667 |
| 22.82 | 18.14 | 17.32 | 18.18 | 13.85 |
| 2,254 | 4,978 | 3,715 | 3,619 | 4,290 |
Tangible Book Value Per Share | 5.13 | 11.57 | 9.45 | 9.74 | 12.74 |