| 4,378 | 4,019 | 2,656 | 1,977 | 2,504 |
| 1,128 | 1,322 | 1,422 | 1,544 | 1,253 |
Cash & Short-Term Investments | 5,506 | 5,341 | 4,078 | 3,521 | 3,757 |
| 3.09% | 30.97% | 15.82% | -6.28% | -22.68% |
| 1,108 | 732 | 533 | 400 | 349 |
| 279 | 133 | - | - | - |
| 1,387 | 865 | 533 | 400 | 349 |
| 414 | 237 | 474 | 322 | 114 |
| 273 | 190 | 105 | - | - |
| 1,063 | 753 | 407 | 477 | 345 |
| 8,643 | 7,386 | 5,597 | 4,720 | 4,565 |
Property, Plant & Equipment | 1,504 | 1,167 | 1,148 | 1,073 | 738 |
| 874 | 835 | 583 | 521 | 1,059 |
| 5,519 | 2,315 | 2,432 | 2,370 | 316 |
| 2,260 | 510 | 659 | 765 | 61 |
Long-Term Deferred Charges | 112 | 93 | 86 | 64 | 37 |
| 747 | 539 | 334 | 276 | 33 |
|
| 397 | 321 | 216 | 157 | 161 |
| 2,375 | 1,974 | 1,446 | 956 | 629 |
Current Portion of Leases | 105 | 68 | 68 | 55 | 26 |
| 547 | 396 | 308 | 251 | 183 |
Other Current Liabilities | 2,723 | 1,679 | 1,372 | 1,125 | 761 |
Total Current Liabilities | 6,147 | 4,438 | 3,410 | 2,544 | 1,760 |
| 2,724 | - | - | - | - |
| 461 | 468 | 454 | 456 | 373 |
Other Long-Term Liabilities | 281 | 129 | 162 | 21 | 9 |
|
Additional Paid-In Capital | 14,092 | 13,165 | 11,887 | 10,633 | 6,752 |
| -4,320 | -5,255 | -5,154 | -3,846 | -2,081 |
Comprehensive Income & Other | 261 | -107 | 73 | -33 | -4 |
| 10,033 | 7,803 | 6,806 | 6,754 | 4,667 |
| 13 | 7 | 7 | 14 | - |
|
Total Liabilities & Equity | 19,659 | 12,845 | 10,839 | 9,789 | 6,809 |
| 3,290 | 536 | 522 | 511 | 399 |
| 2,216 | 4,805 | 4,139 | 3,407 | 4,008 |
| -53.88% | 16.09% | 21.49% | -14.99% | -5.52% |
| 5.04 | 11.17 | 10.53 | 9.17 | 11.90 |
Filing Date Shares Outstanding | 434.43 | 420.1 | 404 | 392.08 | 348.41 |
Total Common Shares Outstanding | 434.25 | 419.68 | 403.23 | 391.47 | 346.51 |
| 2,496 | 2,948 | 2,187 | 2,176 | 2,805 |
| 23.10 | 18.59 | 16.88 | 17.25 | 13.47 |
| 2,254 | 4,978 | 3,715 | 3,619 | 4,290 |
Tangible Book Value Per Share | 5.19 | 11.86 | 9.21 | 9.24 | 12.38 |
| 510 | 363 | 310 | 276 | 232 |
| 48 | 61 | 40 | 74 | 31 |
| 268 | 211 | 217 | 164 | 98 |