Endava Income Statement

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Revenue	772.26	740.76	794.73	654.76	446.3	Upgrade
Revenue Growth (YoY)	4.25%	-6.79%	21.38%	46.71%	27.17%	Upgrade
Cost of Revenue	574.15	551.95	530.66	436.83	292.12	Upgrade
Gross Profit	198.1	188.81	264.08	217.93	154.18	Upgrade
Selling, General & Admin	161.06	154.53	149.29	122.17	87.28	Upgrade
Other Operating Expenses	-	-	-	-	0	Upgrade
Operating Expenses	161.06	154.53	149.29	122.17	87.29	Upgrade
Operating Income	37.05	34.28	114.79	95.76	66.89	Upgrade
Interest Expense	-10.7	-6.27	-3.68	-2.3	-2.46	Upgrade
Interest & Investment Income	1.26	6.19	3.9	0.19	0.1	Upgrade
Currency Exchange Gain (Loss)	-3.73	-2.24	-10.73	9.94	-6.55	Upgrade
Other Non Operating Income (Expenses)	-0.11	-0.34	1.22	-0.84	-0.29	Upgrade
EBT Excluding Unusual Items	23.77	31.64	105.49	102.76	57.71	Upgrade
Merger & Restructuring Charges	-5.54	-14.14	-1.94	-0.38	-3.34	Upgrade
Other Unusual Items	5.88	9.49	10.61	-	-	Upgrade
Pretax Income	24.11	26.98	114.16	102.38	54.37	Upgrade
Income Tax Expense	2.9	9.86	20	19.29	10.92	Upgrade
Net Income	21.21	17.12	94.16	83.09	43.45	Upgrade
Net Income to Common	21.21	17.12	94.16	83.09	43.45	Upgrade
Net Income Growth	23.89%	-81.82%	13.32%	91.24%	117.35%	Upgrade
Shares Outstanding (Basic)	58	58	57	56	55	Upgrade
Shares Outstanding (Diluted)	59	59	58	58	57	Upgrade
Shares Change (YoY)	0.21%	1.15%	0.11%	1.70%	1.76%	Upgrade
EPS (Basic)	0.36	0.29	1.64	1.48	0.79	Upgrade
EPS (Diluted)	0.36	0.29	1.62	1.43	0.76	Upgrade
EPS Growth	24.14%	-82.10%	13.29%	88.16%	111.11%	Upgrade
Free Cash Flow	48.07	48.91	110.84	106.75	82.24	Upgrade
Free Cash Flow Per Share	0.82	0.83	1.91	1.84	1.44	Upgrade
Gross Margin	25.65%	25.49%	33.23%	33.28%	34.55%	Upgrade
Operating Margin	4.80%	4.63%	14.44%	14.63%	14.99%	Upgrade
Profit Margin	2.75%	2.31%	11.85%	12.69%	9.74%	Upgrade
Free Cash Flow Margin	6.22%	6.60%	13.95%	16.30%	18.43%	Upgrade
EBITDA	67.46	59.57	135.98	113.56	79.19	Upgrade
EBITDA Margin	8.74%	8.04%	17.11%	17.34%	17.74%	Upgrade
D&A For EBITDA	30.42	25.29	21.2	17.8	12.3	Upgrade
EBIT	37.05	34.28	114.79	95.76	66.89	Upgrade
EBIT Margin	4.80%	4.63%	14.44%	14.63%	14.99%	Upgrade
Effective Tax Rate	12.03%	36.54%	17.52%	18.84%	20.08%	Upgrade

Updated Sep 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q