Endava plc (DAVA)

Endava Income Statement

Financials in millions GBP. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	772.26	740.76	794.73	654.76	446.3
Revenue Growth (YoY)	4.25%	-6.79%	21.38%	46.71%	27.17%
Cost of Revenue	574.15	551.95	530.66	436.83	292.12
Gross Profit	198.1	188.81	264.08	217.93	154.18
Selling, General & Admin	161.06	154.53	149.29	122.17	87.28
Other Operating Expenses	-	-	-	-	0
Operating Expenses	161.06	154.53	149.29	122.17	87.29
Operating Income	37.05	34.28	114.79	95.76	66.89
Interest Expense	-10.7	-6.27	-3.68	-2.3	-2.46
Interest & Investment Income	1.26	6.19	3.9	0.19	0.1
Currency Exchange Gain (Loss)	-3.73	-2.24	-10.73	9.94	-6.55
Other Non Operating Income (Expenses)	-0.11	-0.34	1.22	-0.84	-0.29
EBT Excluding Unusual Items	23.77	31.64	105.49	102.76	57.71
Merger & Restructuring Charges	-5.54	-14.14	-1.94	-0.38	-3.34
Other Unusual Items	5.88	9.49	10.61	-	-
Pretax Income	24.11	26.98	114.16	102.38	54.37
Income Tax Expense	2.9	9.86	20	19.29	10.92
Net Income	21.21	17.12	94.16	83.09	43.45
Net Income to Common	21.21	17.12	94.16	83.09	43.45
Net Income Growth	23.89%	-81.82%	13.32%	91.24%	117.35%
Shares Outstanding (Basic)	58	58	57	56	55
Shares Outstanding (Diluted)	59	59	58	58	57
Shares Change (YoY)	0.21%	1.15%	0.11%	1.70%	1.76%
EPS (Basic)	0.36	0.29	1.64	1.48	0.79
EPS (Diluted)	0.36	0.29	1.62	1.43	0.76
EPS Growth	24.14%	-82.10%	13.29%	88.16%	111.11%
Free Cash Flow	48.07	48.91	110.84	106.75	82.24
Free Cash Flow Per Share	0.82	0.83	1.91	1.84	1.44
Gross Margin	25.65%	25.49%	33.23%	33.28%	34.55%
Operating Margin	4.80%	4.63%	14.44%	14.63%	14.99%
Profit Margin	2.75%	2.31%	11.85%	12.69%	9.74%
Free Cash Flow Margin	6.22%	6.60%	13.95%	16.30%	18.43%
EBITDA	67.46	59.57	135.98	113.56	79.19
EBITDA Margin	8.74%	8.04%	17.11%	17.34%	17.74%
D&A For EBITDA	30.42	25.29	21.2	17.8	12.3
EBIT	37.05	34.28	114.79	95.76	66.89
EBIT Margin	4.80%	4.63%	14.44%	14.63%	14.99%
Effective Tax Rate	12.03%	36.54%	17.52%	18.84%	20.08%

Updated Sep 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q