Endava plc (DAVA)
NYSE: DAVA · Real-Time Price · USD
23.71
-0.21 (-0.86%)
At close: Mar 3, 2025, 4:00 PM
23.69
-0.02 (-0.10%)
After-hours: Mar 3, 2025, 4:10 PM EST
Endava Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jul '20 Jul 1, 2020 | 2019 - 2015 |
| Revenue | 759.42 | 740.76 | 794.73 | 654.76 | 446.3 | 350.95 | Upgrade
|
| Revenue Growth (YoY) | -0.77% | -6.79% | 21.38% | 46.71% | 27.17% | 21.89% | Upgrade
|
| Cost of Revenue | 576.28 | 551.95 | 525.16 | 436.83 | 292.12 | 250.56 | Upgrade
|
| Gross Profit | 183.14 | 188.81 | 269.58 | 217.93 | 154.18 | 100.39 | Upgrade
|
| Selling, General & Admin | 163.22 | 154.53 | 148.2 | 122.17 | 87.28 | 77.24 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 0 | 3.17 | Upgrade
|
| Operating Expenses | 163.22 | 154.53 | 148.2 | 122.17 | 87.29 | 80.41 | Upgrade
|
| Operating Income | 19.92 | 34.28 | 121.38 | 95.76 | 66.89 | 19.98 | Upgrade
|
| Interest Expense | -6.92 | -6.27 | -3.68 | -2.3 | -2.46 | -1.89 | Upgrade
|
| Interest & Investment Income | - | 6.19 | 3.9 | 0.19 | 0.1 | 0.56 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.24 | -2.24 | -10.73 | 9.94 | -6.55 | 2.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.34 | -0.34 | 1.22 | -0.84 | -0.29 | 0.45 | Upgrade
|
| EBT Excluding Unusual Items | 10.43 | 31.64 | 112.08 | 102.76 | 57.71 | 21.15 | Upgrade
|
| Merger & Restructuring Charges | -14.14 | -14.14 | -8.53 | -0.38 | -3.34 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 2.22 | Upgrade
|
| Other Unusual Items | 9.49 | 9.49 | 10.61 | - | - | - | Upgrade
|
| Pretax Income | 5.78 | 26.98 | 114.16 | 102.38 | 54.37 | 23.36 | Upgrade
|
| Income Tax Expense | 0.27 | 9.86 | 20 | 19.29 | 10.92 | 3.37 | Upgrade
|
| Net Income | 5.51 | 17.12 | 94.16 | 83.09 | 43.45 | 19.99 | Upgrade
|
| Net Income to Common | 5.51 | 17.12 | 94.16 | 83.09 | 43.45 | 19.99 | Upgrade
|
| Net Income Growth | -91.92% | -81.82% | 13.32% | 91.24% | 117.35% | -16.73% | Upgrade
|
| Shares Outstanding (Basic) | 59 | 58 | 57 | 56 | 55 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 59 | 58 | 58 | 57 | 56 | Upgrade
|
| Shares Change (YoY) | 1.71% | 1.15% | 0.11% | 1.70% | 1.76% | 1.89% | Upgrade
|
| EPS (Basic) | 0.09 | 0.29 | 1.64 | 1.48 | 0.79 | 0.37 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.29 | 1.62 | 1.43 | 0.76 | 0.36 | Upgrade
|
| EPS Growth | -91.96% | -82.10% | 13.29% | 88.16% | 111.11% | -18.18% | Upgrade
|
| Free Cash Flow | 34.33 | 48.91 | 110.84 | 106.75 | 82.24 | 30.36 | Upgrade
|
| Free Cash Flow Per Share | 0.58 | 0.83 | 1.91 | 1.84 | 1.44 | 0.54 | Upgrade
|
| Gross Margin | 24.12% | 25.49% | 33.92% | 33.28% | 34.55% | 28.61% | Upgrade
|
| Operating Margin | 2.62% | 4.63% | 15.27% | 14.63% | 14.99% | 5.69% | Upgrade
|
| Profit Margin | 0.73% | 2.31% | 11.85% | 12.69% | 9.74% | 5.70% | Upgrade
|
| Free Cash Flow Margin | 4.52% | 6.60% | 13.95% | 16.30% | 18.43% | 8.65% | Upgrade
|
| EBITDA | 50.58 | 59.57 | 142.38 | 113.56 | 79.19 | 29.16 | Upgrade
|
| EBITDA Margin | 6.66% | 8.04% | 17.91% | 17.34% | 17.74% | 8.31% | Upgrade
|
| D&A For EBITDA | 30.66 | 25.29 | 21 | 17.8 | 12.3 | 9.18 | Upgrade
|
| EBIT | 19.92 | 34.28 | 121.38 | 95.76 | 66.89 | 19.98 | Upgrade
|
| EBIT Margin | 2.62% | 4.63% | 15.27% | 14.63% | 14.99% | 5.69% | Upgrade
|
| Effective Tax Rate | 4.71% | 36.54% | 17.52% | 18.84% | 20.08% | 14.44% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.