Endava Income Statement

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	755.39	772.26	740.76	794.73	654.76	446.3
Revenue Growth (YoY)	1.07%	4.25%	-6.79%	21.38%	46.71%	27.17%
Cost of Revenue	568.28	574.15	551.95	530.66	436.83	292.12
Gross Profit	187.11	198.1	188.81	264.08	217.93	154.18
Selling, General & Admin	158.86	161.06	154.53	149.29	122.17	87.28
Other Operating Expenses	-	-	-	-	-	0
Operating Expenses	157.66	161.06	154.53	149.29	122.17	87.29
Operating Income	29.45	37.05	34.28	114.79	95.76	66.89
Interest Expense	-15.78	-10.7	-6.27	-3.68	-2.3	-2.46
Interest & Investment Income	1.26	1.26	6.19	3.9	0.19	0.1
Currency Exchange Gain (Loss)	-3.73	-3.73	-2.24	-10.73	9.94	-6.55
Other Non Operating Income (Expenses)	-0.11	-0.11	-0.34	1.22	-0.84	-0.29
EBT Excluding Unusual Items	11.09	23.77	31.64	105.49	102.76	57.71
Merger & Restructuring Charges	-5.54	-5.54	-14.14	-1.94	-0.38	-3.34
Other Unusual Items	5.88	5.88	9.49	10.61	-	-
Pretax Income	11.43	24.11	26.98	114.16	102.38	54.37
Income Tax Expense	0.62	2.9	9.86	20	19.29	10.92
Net Income	10.81	21.21	17.12	94.16	83.09	43.45
Net Income to Common	10.81	21.21	17.12	94.16	83.09	43.45
Net Income Growth	54.33%	23.89%	-81.82%	13.32%	91.24%	117.35%
Shares Outstanding (Basic)	57	58	58	57	56	55
Shares Outstanding (Diluted)	57	59	59	58	58	57
Shares Change (YoY)	-2.85%	0.21%	1.15%	0.11%	1.70%	1.76%
EPS (Basic)	0.19	0.36	0.29	1.64	1.48	0.79
EPS (Diluted)	0.19	0.36	0.29	1.62	1.43	0.76
EPS Growth	58.26%	24.14%	-82.10%	13.29%	88.16%	111.11%
Free Cash Flow	53.99	48.07	48.91	110.84	106.75	82.24
Free Cash Flow Per Share	0.94	0.82	0.83	1.91	1.84	1.44
Gross Margin	24.77%	25.65%	25.49%	33.23%	33.28%	34.55%
Operating Margin	3.90%	4.80%	4.63%	14.44%	14.63%	14.99%
Profit Margin	1.43%	2.75%	2.31%	11.85%	12.69%	9.74%
Free Cash Flow Margin	7.15%	6.22%	6.60%	13.95%	16.30%	18.43%
EBITDA	58.08	67.46	59.57	135.98	113.56	79.19
EBITDA Margin	7.69%	8.74%	8.04%	17.11%	17.34%	17.74%
D&A For EBITDA	28.63	30.42	25.29	21.2	17.8	12.3
EBIT	29.45	37.05	34.28	114.79	95.76	66.89
EBIT Margin	3.90%	4.80%	4.63%	14.44%	14.63%	14.99%
Effective Tax Rate	5.42%	12.03%	36.54%	17.52%	18.84%	20.08%

Updated Nov 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q