Endava plc (DAVA)

Endava Income Statement

Financials in millions GBP. Fiscal year is July - June.

Year Ending	TTM	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020	Jun 30, 2019
Revenue	736.13	794.73	654.76	446.3	350.95	287.93
Revenue Growth (YoY)	-6.27%	21.38%	46.71%	27.17%	21.89%	32.31%
Cost of Revenue	540.07	530.66	436.83	292.12	250.56	189.1
Gross Profit	196.06	264.08	217.93	154.18	100.39	98.83
Selling, General & Admin	153.79	150.3	121.81	90.62	77.24	65.85
Other Operating Expenses	0.67	0	0	0	0	0
Operating Expenses	154.45	150.3	121.81	90.62	77.24	65.85
Operating Income	41.61	113.78	96.12	63.56	23.15	32.98
Interest Expense / Income	-7.29	-1.32	-7	9.18	-1.17	2.87
Other Expense / Income	-3.43	0.93	0.74	0	0.95	0.01
Pretax Income	52.33	114.16	102.38	54.37	23.36	30.1
Income Tax	10.29	20	19.29	10.92	3.37	6.09
Net Income	42.03	94.16	83.09	43.45	19.99	24.01
Net Income Growth	-57.17%	13.32%	91.24%	117.35%	-16.73%	26.52%
Shares Outstanding (Basic)	58	57	56	55	53	50
Shares Outstanding (Diluted)	59	58	58	57	56	55
Shares Change	1.01%	0.11%	1.70%	1.76%	1.89%	9.12%
EPS (Basic)	0.72	1.64	1.48	0.79	0.37	0.48
EPS (Diluted)	0.72	1.62	1.43	0.76	0.36	0.44
EPS Growth	-57.65%	13.29%	88.16%	111.11%	-18.18%	15.79%
Free Cash Flow	87.96	124.52	120.72	87.67	37.88	35.35
Free Cash Flow Per Share	1.50	2.17	2.15	1.59	0.71	0.70
Gross Margin	26.63%	33.23%	33.28%	34.55%	28.61%	34.32%
Operating Margin	5.65%	14.32%	14.68%	14.24%	6.60%	11.45%
Profit Margin	5.71%	11.85%	12.69%	9.74%	5.70%	8.34%
Free Cash Flow Margin	11.95%	15.67%	18.44%	19.64%	10.79%	12.28%
Effective Tax Rate	19.67%	17.52%	18.84%	20.08%	14.44%	20.24%
EBITDA	-	112.85	95.38	63.55	22.2	32.97
EBITDA Margin	-	14.20%	14.57%	14.24%	6.32%	11.45%
EBIT	45.04	112.85	95.38	63.55	22.2	32.97
EBIT Margin	6.12%	14.20%	14.57%	14.24%	6.32%	11.45%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).