DAWN Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Selling, General & Admin	107.88	75.54	61.29	29.16	4.68	1.01
Research & Development	198.23	130.52	85.62	43.58	9.1	13.9
Operating Expenses	306.11	206.06	146.91	72.74	13.78	14.91
Operating Income	-206.46	-206.06	-146.91	-72.74	-13.78	-14.91
Interest Expense	-	-	-	-	-0.03	-2.08
Interest & Investment Income	18.67	17.19	4.75	0	-	-
Other Non Operating Income (Expenses)	109.16	-0.04	-0.02	-0.02	-30.03	-0
Pretax Income	-83.62	-188.92	-142.18	-72.75	-43.84	-16.98
Earnings From Continuing Operations	-84.29	-188.92	-142.18	-72.75	-43.84	-16.98
Minority Interest in Earnings	-	-	-	2.11	3.34	4.35
Net Income	-84.29	-188.92	-142.18	-70.65	-40.51	-12.63
Preferred Dividends & Other Adjustments	-	-	-	99.99	-	-
Net Income to Common	-84.29	-188.92	-142.18	-170.64	-40.51	-12.63
Shares Outstanding (Basic)	89	80	65	37	6	6
Shares Outstanding (Diluted)	89	80	65	37	6	6
Shares Change (YoY)	17.15%	21.85%	77.13%	568.42%	-6.67%	-
EPS (Basic)	-0.95	-2.37	-2.17	-4.62	-7.33	-2.13
EPS (Diluted)	-0.95	-2.37	-2.17	-4.62	-7.33	-2.13
Free Cash Flow	-90.24	-147.08	-109.9	-48.54	-13.58	-4.52
Free Cash Flow Per Share	-1.01	-1.84	-1.68	-1.31	-2.46	-0.76
EBITDA	-205.5	-206.03	-146.85	-72.72	-13.77	-
D&A For EBITDA	0.95	0.04	0.06	0.02	0.02	-
EBIT	-206.46	-206.06	-146.91	-72.74	-13.78	-14.91

Source: S&P Capital IQ. Standard template. Financial Sources.