DAWN Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2020
Revenue	187.64	131.16	-	-	-	-	Upgrade
Cost of Revenue	11.22	5.28	-	-	-	-	Upgrade
Gross Profit	176.42	125.88	-	-	-	-	Upgrade
Selling, General & Admin	117	115.45	75.54	61.29	29.16	4.68	Upgrade
Research & Development	171.15	222.7	130.52	85.62	43.58	9.1	Upgrade
Operating Expenses	288.15	338.15	206.06	146.91	72.74	13.78	Upgrade
Operating Income	-111.74	-212.27	-206.06	-146.91	-72.74	-13.78	Upgrade
Interest Expense	-	-	-	-	-	-0.03	Upgrade
Interest & Investment Income	21.14	19.7	17.19	4.75	0	-	Upgrade
Other Non Operating Income (Expenses)	1.2	109.22	-0.04	-0.02	-0.02	-30.03	Upgrade
EBT Excluding Unusual Items	-89.4	-83.35	-188.92	-142.18	-72.75	-43.84	Upgrade
Other Unusual Items	-	-5	-	-	-	-	Upgrade
Pretax Income	-89.4	-88.35	-188.92	-142.18	-72.75	-43.84	Upgrade
Income Tax Expense	5.59	7.14	-	-	-	-	Upgrade
Earnings From Continuing Operations	-95	-95.5	-188.92	-142.18	-72.75	-43.84	Upgrade
Minority Interest in Earnings	-	-	-	-	2.11	3.34	Upgrade
Net Income	-95	-95.5	-188.92	-142.18	-70.65	-40.51	Upgrade
Preferred Dividends & Other Adjustments	-	-	-	-	99.99	-	Upgrade
Net Income to Common	-95	-95.5	-188.92	-142.18	-170.64	-40.51	Upgrade
Shares Outstanding (Basic)	101	93	80	65	37	6	Upgrade
Shares Outstanding (Diluted)	101	93	80	65	37	6	Upgrade
Shares Change (YoY)	17.09%	16.87%	21.85%	77.13%	568.42%	-6.67%	Upgrade
EPS (Basic)	-0.94	-1.02	-2.37	-2.17	-4.62	-7.33	Upgrade
EPS (Diluted)	-0.94	-1.02	-2.37	-2.17	-4.62	-7.33	Upgrade
Free Cash Flow	-65.52	-80.28	-147.08	-109.9	-48.54	-13.58	Upgrade
Free Cash Flow Per Share	-0.65	-0.86	-1.84	-1.68	-1.31	-2.46	Upgrade
Gross Margin	94.02%	95.97%	-	-	-	-	Upgrade
Operating Margin	-59.55%	-161.84%	-	-	-	-	Upgrade
Profit Margin	-50.63%	-72.81%	-	-	-	-	Upgrade
Free Cash Flow Margin	-34.92%	-61.21%	-	-	-	-	Upgrade
EBITDA	-108.81	-210.71	-206.03	-146.85	-72.72	-13.77	Upgrade
EBITDA Margin	-57.99%	-160.65%	-	-	-	-	Upgrade
D&A For EBITDA	2.93	1.56	0.04	0.06	0.02	0.02	Upgrade
EBIT	-111.74	-212.27	-206.06	-146.91	-72.74	-13.78	Upgrade
EBIT Margin	-59.55%	-161.84%	-	-	-	-	Upgrade
Revenue as Reported	187.64	131.16	-	-	-	-	Upgrade

Updated Aug 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q