| 197.08 | 124.97 | 230.78 | 85.26 | 284.31 |
| 244.04 | 406.75 | 135.56 | 257.01 | - |
Cash & Short-Term Investments | 441.11 | 531.72 | 366.35 | 342.27 | 284.31 |
| -17.04% | 45.14% | 7.03% | 20.39% | 550.18% |
| 26.74 | 13.88 | - | - | - |
| 6.33 | 3.32 | - | - | - |
| 10.93 | 13.41 | 8.93 | 5.61 | 5.06 |
| 485.1 | 562.33 | 375.27 | 347.87 | 289.37 |
Net Property, Plant & Equipment | 4.48 | 4.71 | 0.56 | 0.72 | 0.28 |
| 18.02 | 15.63 | - | - | - |
| 0.23 | 0.12 | 0.21 | 0.47 | 0.17 |
|
| 3.73 | 3.26 | 2.58 | 0.26 | 1.74 |
| 54.62 | 68.63 | 26.52 | 15.95 | 6.71 |
Current Portion of Leases | 0.17 | 0.01 | 0.41 | 0.41 | 0.2 |
| 2 | 1.55 | - | - | - |
Total Current Liabilities | 60.52 | 73.45 | 29.51 | 16.62 | 8.66 |
| 2.62 | 2.59 | - | 0.41 | 0.02 |
Other Long-Term Liabilities | 3.52 | 3.99 | - | - | - |
Total Long-Term Liabilities | 6.14 | 6.59 | - | 0.41 | 0.02 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 1,102 | 1,057 | 805.11 | 601.77 | 408.63 |
Accumulated Other Comprehensive Income | 0.07 | 0.08 | 0.01 | -0.07 | - |
| -661.4 | -554.08 | -458.59 | -269.67 | -127.49 |
Total Common Shareholders' Equity | 441.16 | 502.75 | 346.54 | 332.04 | 281.15 |
| 441.16 | 502.75 | 346.54 | 332.04 | 281.15 |
Total Liabilities & Equity | 507.83 | 582.79 | 376.05 | 349.06 | 289.82 |
| 2.79 | 2.6 | 0.41 | 0.81 | 0.22 |
| 438.32 | 529.12 | 365.94 | 341.46 | 284.09 |
| -17.16% | 44.59% | 7.17% | 20.19% | 555.70% |
| 4.25 | 5.67 | 4.59 | 5.22 | 7.69 |
| 441.16 | 502.75 | 346.54 | 332.04 | 281.15 |
| 4.27 | 5.39 | 4.34 | 5.07 | 7.61 |
| 423.14 | 487.12 | 346.54 | 332.04 | 281.15 |
Tangible Book Value Per Share | 4.10 | 5.22 | 4.34 | 5.07 | 7.61 |